MrMax Holdings (TSE:8203) Cyclically Adjusted Revenue per Share: 円4,192.11 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8203 MrMax Holdings Ltd TSE:8203
71 GF Score
Price 円777.00
GF Value 円760.54
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is MrMax Holdings Cyclically Adjusted Revenue per Share?

MrMax Holdings TSE:8203 71 Cyclically Adjusted Revenue per Share is 円4,192.11 as of Feb. 2026. GuruFocus rates TSE:8203 with a GF Score™ of 71/100 and a GF Value™ of 円760.54 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

MrMax Holdings's adjusted revenue per share for the three months ended in Feb. 2026 was 円1,105.391. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円4,192.11 for the trailing ten years ended in Feb. 2026.

During the past 12 months, MrMax Holdings's average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of MrMax Holdings was 3.90% per year. The lowest was 2.10% per year. And the median was 2.95% per year.

As of today (2026-08-14), MrMax Holdings's current stock price is 円777.00. MrMax Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円4,192.11. MrMax Holdings's Cyclically Adjusted PS Ratio of today is 0.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MrMax Holdings was 0.27. The lowest was 0.08. And the median was 0.17.


MrMax Holdings  (TSE:8203) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

MrMax Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=777.00/4192.11
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MrMax Holdings was 0.27. The lowest was 0.08. And the median was 0.17.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


MrMax Holdings Cyclically Adjusted Revenue per Share Related Terms


MrMax Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for MrMax Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MrMax Holdings Cyclically Adjusted Revenue per Share Chart

MrMax Holdings Annual Data
Trend Mar16 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,653.25 3,804.44 3,938.11 0.00 4,192.11

MrMax Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,137.24 4,176.48 4,224.53 4,192.11 0.00

TSE:8203 vs WMT, COST, TGT: Cyclically Adjusted Revenue per Share Comparison

For the Discount Stores subindustry, MrMax Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MrMax Holdings Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, MrMax Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where MrMax Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:8203
71GF Score
MrMax Holdings Ltd TSE:8203
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MrMax Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MrMax Holdings's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1105.391/112.2000*112.2000
=1,105.391

Current CPI (Feb. 2026) = 112.2000.

MrMax Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 937.562 98.100 1,072.319
201603 819.849 97.900 939.602
201606 901.262 98.100 1,030.801
201609 906.024 98.000 1,037.305
201612 937.861 98.400 1,069.390
201705 874.480 98.600 995.098
201708 952.166 98.500 1,084.599
201711 834.629 99.100 944.958
201802 902.943 99.500 1,018.193
201805 36.872 99.300 41.662
201808 1,782.571 99.800 2,004.053
201811 833.685 100.000 935.395
201902 923.846 99.700 1,039.674
201905 887.814 100.000 996.127
201908 943.487 100.000 1,058.592
201911 906.492 100.500 1,012.024
202002 947.010 100.300 1,059.367
202005 988.040 100.100 1,107.473
202008 1,077.391 100.100 1,207.625
202011 915.045 99.500 1,031.840
202102 989.727 99.800 1,112.699
202105 920.827 99.400 1,039.404
202108 980.328 99.700 1,103.238
202111 891.513 100.100 999.278
202202 968.035 100.700 1,078.585
202205 925.163 101.800 1,019.679
202208 1,001.386 102.700 1,094.017
202211 920.129 103.900 993.633
202302 974.234 104.000 1,051.049
202305 931.702 105.100 994.643
202308 1,039.919 105.900 1,101.784
202311 946.286 106.900 993.202
202402 979.940 106.900 1,028.524
202405 968.419 108.100 1,005.149
202408 1,110.998 109.100 1,142.566
202502 0.000 110.800 0.000
202505 1,042.778 111.800 1,046.509
202508 1,202.835 112.100 1,203.908
202511 1,083.333 113.200 1,073.763
202602 1,105.391 112.200 1,105.391

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円4,192.11 mean?
MrMax Holdings (TSE:8203) has a Cyclically Adjusted Revenue per Share of 円4,192.11 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MrMax Holdings and its competitors.
Is MrMax Holdings' Cyclically Adjusted Revenue per Share too high?
MrMax Holdings' current Cyclically Adjusted Revenue per Share is 円4,192.11. Overall, MrMax Holdings has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MrMax Holdings' Cyclically Adjusted Revenue per Share compare to WMT and COST?
MrMax Holdings' Cyclically Adjusted Revenue per Share of 円4,192.11 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MrMax Holdings and its competitors. MrMax Holdings's current Cyclically Adjusted Revenue per Share is 円4,192.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MrMax Holdings stock overvalued right now?
Based on GuruFocus' analysis, MrMax Holdings (TSE:8203) is currently considered Fairly Valued. The stock's GF Value™ is 円760.54, compared to a current price of 円777.00 — trading 2.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円4,192.11. MrMax Holdings' overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For MrMax Holdings (TSE:8203), the current Cyclically Adjusted Revenue per Share is 円4,192.11 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MrMax Holdings (TSE:8203) Overvalued in 2026?

Based on GuruFocus' analysis, MrMax Holdings stock appears to be overvalued. The current stock price of 円777.00 is trading 2.2% above its estimated GF Value™ of 円760.54. GuruFocus considers MrMax Holdings to be Fairly Valued.

Key valuation signals for TSE:8203:

  • Cyclically Adjusted Revenue per Share: 円4,192.11
  • GF Value™: 円760.54 vs. price of 円777.00 (2.2% above fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the TSE:8203 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MrMax Holdings Business Description

Address 1-5-7 Matsuda, Higashi-ku, Fukuoka, JPN, 812-0064
MrMax Holdings Ltd is an online and physical discount store that sells household and consumer products. The company offers products such as T.V, phones, kitchen and household electronic appliances, sanitary products, clothes, sports goods, foods, and beverages, carry cases, and others.
71GF Score

Get the complete analysis for TSE:8203

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円777.00
Price
円760.54
GF Value