MrMax Holdings (TSE:8203) E10: 円81.08 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8203 MrMax Holdings Ltd TSE:8203
71 GF Score
Price 円777.00
GF Value 円760.44
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is MrMax Holdings E10?

MrMax Holdings TSE:8203 71 E10 is 円81.08 as of Feb. 2026. GuruFocus rates TSE:8203 with a GF Score™ of 71/100 and a GF Value™ of 円760.44 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MrMax Holdings's adjusted earnings per share data for the three months ended in Feb. 2026 was 円11.320. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円81.08 for the trailing ten years ended in Feb. 2026.

During the past 12 months, MrMax Holdings's average E10 Growth Rate was 32.10% per year. During the past 3 years, the average E10 Growth Rate was 22.40% per year. During the past 5 years, the average E10 Growth Rate was 25.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MrMax Holdings was 38.40% per year. The lowest was 22.20% per year. And the median was 25.35% per year.

As of today (2026-08-13), MrMax Holdings's current stock price is 円777.00. MrMax Holdings's E10 for the quarter that ended in Feb. 2026 was 円81.08. MrMax Holdings's Shiller PE Ratio of today is 9.58.

During the past 13 years, the highest Shiller PE Ratio of MrMax Holdings was 38.18. The lowest was 8.79. And the median was 14.64.


MrMax Holdings  (TSE:8203) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MrMax Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=777.00/81.08
=9.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of MrMax Holdings was 38.18. The lowest was 8.79. And the median was 14.64.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MrMax Holdings E10 Related Terms


MrMax Holdings E10 Historical Data

* Premium members only.

The historical data trend for MrMax Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MrMax Holdings E10 Chart

MrMax Holdings Annual Data
Trend Mar16 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.19 46.49 54.63 0.00 81.08

MrMax Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 66.66 80.61 81.82 81.08 0.00

TSE:8203 vs WMT, COST, TGT: E10 Comparison

For the Discount Stores subindustry, MrMax Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MrMax Holdings Shiller PE Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, MrMax Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MrMax Holdings's Shiller PE Ratio falls into.


TSE:8203
71GF Score
MrMax Holdings Ltd TSE:8203
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MrMax Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MrMax Holdings's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=11.32/112.2000*112.2000
=11.320

Current CPI (Feb. 2026) = 112.2000.

MrMax Holdings Quarterly Data

per share eps CPI Adj_EPS
201512 26.890 98.100 30.755
201603 -14.700 97.900 -16.847
201606 10.800 98.100 12.352
201609 15.211 98.000 17.415
201612 15.994 98.400 18.237
201705 13.840 98.600 15.749
201708 18.970 98.500 21.608
201711 20.543 99.100 23.259
201802 12.530 99.500 14.129
201805 25.260 99.300 28.542
201808 17.920 99.800 20.147
201811 7.109 100.000 7.976
201902 17.470 99.700 19.660
201905 12.910 100.000 14.485
201908 10.935 100.000 12.269
201911 1.740 100.500 1.943
202002 14.219 100.300 15.906
202005 26.500 100.100 29.703
202008 38.000 100.100 42.593
202011 16.388 99.500 18.480
202102 25.818 99.800 29.026
202105 24.130 99.400 27.237
202108 25.180 99.700 28.337
202111 15.680 100.100 17.575
202202 20.968 100.700 23.363
202205 24.140 101.800 26.606
202208 31.050 102.700 33.922
202211 22.906 103.900 24.736
202302 25.080 104.000 27.057
202305 13.920 105.100 14.860
202308 22.080 105.900 23.394
202311 10.647 106.900 11.175
202402 26.880 106.900 28.213
202405 16.290 108.100 16.908
202408 27.450 109.100 28.230
202502 0.000 110.800 0.000
202505 25.540 111.800 25.631
202508 31.360 112.100 31.388
202511 13.290 113.200 13.173
202602 11.320 112.200 11.320

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円81.08 mean?
MrMax Holdings (TSE:8203) has a E10 of 円81.08 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MrMax Holdings and its competitors.
Is MrMax Holdings' E10 too high?
MrMax Holdings' current E10 is 円81.08. Overall, MrMax Holdings has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MrMax Holdings' E10 compare to WMT and COST?
MrMax Holdings' E10 of 円81.08 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Defensive company?
A good E10 depends on the Retail - Defensive industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MrMax Holdings and its competitors. MrMax Holdings's current E10 is 円81.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MrMax Holdings stock overvalued right now?
Based on GuruFocus' analysis, MrMax Holdings (TSE:8203) is currently considered Fairly Valued. The stock's GF Value™ is 円760.44, compared to a current price of 円777.00 — trading 2.2% above its estimated fair value. The current E10 is 円81.08. MrMax Holdings' overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For MrMax Holdings (TSE:8203), the current E10 is 円81.08 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MrMax Holdings (TSE:8203) Overvalued in 2026?

Based on GuruFocus' analysis, MrMax Holdings stock appears to be overvalued. The current stock price of 円777.00 is trading 2.2% above its estimated GF Value™ of 円760.44. GuruFocus considers MrMax Holdings to be Fairly Valued.

Key valuation signals for TSE:8203:

  • E10: 円81.08
  • GF Value™: 円760.44 vs. price of 円777.00 (2.2% above fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the TSE:8203 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MrMax Holdings Business Description

Address 1-5-7 Matsuda, Higashi-ku, Fukuoka, JPN, 812-0064
MrMax Holdings Ltd is an online and physical discount store that sells household and consumer products. The company offers products such as T.V, phones, kitchen and household electronic appliances, sanitary products, clothes, sports goods, foods, and beverages, carry cases, and others.
71GF Score

Get the complete analysis for TSE:8203

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円777.00
Price
円760.44
GF Value