Goldcrest Co (TSE:8871) Cyclically Adjusted Revenue per Share: 円1,029.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8871 Goldcrest Co Ltd TSE:8871
77 GF Score
Price 円3,245.00
GF Value 円3,694.82
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Goldcrest Co Cyclically Adjusted Revenue per Share?

Goldcrest Co TSE:8871 -2.41% 77 Cyclically Adjusted Revenue per Share is 円1,029.11 as of Mar. 2026. GuruFocus rates TSE:8871 with a GF Score™ of 77/100 and a GF Value™ of 円3,694.82 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Goldcrest Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円226.629. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,029.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Goldcrest Co's average Cyclically Adjusted Revenue Growth Rate was 1.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Goldcrest Co was 2.60% per year. The lowest was -5.80% per year. And the median was -2.15% per year.

As of today (2026-07-31), Goldcrest Co's current stock price is 円3245.00. Goldcrest Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,029.11. Goldcrest Co's Cyclically Adjusted PS Ratio of today is 3.15.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Goldcrest Co was 3.55. The lowest was 1.25. And the median was 1.86.


Goldcrest Co  (TSE:8871) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Goldcrest Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3245.00/1029.11
=3.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Goldcrest Co was 3.55. The lowest was 1.25. And the median was 1.86.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Goldcrest Co Cyclically Adjusted Revenue per Share Related Terms


Goldcrest Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Goldcrest Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goldcrest Co Cyclically Adjusted Revenue per Share Chart

Goldcrest Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 956.20 952.57 957.76 1,019.26 1,029.11

Goldcrest Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,019.26 1,041.07 1,028.52 1,039.24 1,029.11

Goldcrest Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, Goldcrest Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goldcrest Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Goldcrest Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Goldcrest Co's Cyclically Adjusted PS Ratio falls into.


TSE:8871
77GF Score
Goldcrest Co Ltd TSE:8871
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goldcrest Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goldcrest Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=226.629/112.7000*112.7000
=226.629

Current CPI (Mar. 2026) = 112.7000.

Goldcrest Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 140.398 98.100 161.293
201609 453.215 98.000 521.197
201612 154.642 98.400 177.115
201703 258.471 98.100 296.939
201706 627.730 98.500 718.225
201709 148.800 98.800 169.734
201712 122.426 99.400 138.807
201803 316.431 99.200 359.494
201806 176.195 99.200 200.173
201809 141.881 99.900 160.060
201812 99.115 99.700 112.039
201903 523.169 99.700 591.386
201906 516.136 99.800 582.851
201909 254.892 100.100 286.976
201912 101.753 100.500 114.105
202003 113.862 100.300 127.939
202006 74.641 99.900 84.205
202009 105.014 99.900 118.469
202012 474.379 99.300 538.394
202103 169.209 99.900 190.889
202106 167.450 99.500 189.664
202109 99.676 100.100 112.223
202112 615.645 100.100 693.139
202203 122.685 101.100 136.762
202206 444.619 101.800 492.226
202209 147.238 103.100 160.948
202212 103.567 104.100 112.123
202303 120.275 104.400 129.837
202306 76.112 105.200 81.538
202309 112.946 106.200 119.859
202312 195.457 106.800 206.255
202403 362.931 107.200 381.552
202406 202.926 108.200 211.366
202409 209.628 108.900 216.943
202412 317.265 110.700 322.997
202503 151.708 111.100 153.893
202506 323.773 111.700 326.672
202509 157.605 112.000 158.590
202512 208.149 113.000 207.596
202603 226.629 112.700 226.629

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,029.11 mean?
Goldcrest Co (TSE:8871) has a Cyclically Adjusted Revenue per Share of 円1,029.11 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Goldcrest Co and its competitors.
Is Goldcrest Co's Cyclically Adjusted Revenue per Share too high?
Goldcrest Co's current Cyclically Adjusted Revenue per Share is 円1,029.11. Overall, Goldcrest Co has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Goldcrest Co's Cyclically Adjusted Revenue per Share compare to competitors?
Goldcrest Co's Cyclically Adjusted Revenue per Share of 円1,029.11 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Goldcrest Co and its competitors. Goldcrest Co's current Cyclically Adjusted Revenue per Share is 円1,029.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goldcrest Co stock overvalued right now?
Based on GuruFocus' analysis, Goldcrest Co (TSE:8871) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,694.82, compared to a current price of 円3,245.00 — trading 12.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,029.11. Goldcrest Co's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Goldcrest Co (TSE:8871), the current Cyclically Adjusted Revenue per Share is 円1,029.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goldcrest Co (TSE:8871) Overvalued in 2026?

Based on GuruFocus' analysis, Goldcrest Co stock appears to be undervalued. The current stock price of 円3,245.00 is trading 12.2% below its estimated GF Value™ of 円3,694.82. GuruFocus considers Goldcrest Co to be Modestly Undervalued.

Key valuation signals for TSE:8871:

  • Cyclically Adjusted Revenue per Share: 円1,029.11
  • GF Value™: 円3,694.82 vs. price of 円3,245.00 (12.2% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the TSE:8871 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goldcrest Co Business Description

Address 2-1-1 Otemachi Chiyoda-ku, 12th floor, Otemachi Nomura Building, Tokyo, JPN, 100-0004
Goldcrest Co Ltd is a property development company. It is engaged in the development and sale of condominiums in and around the Tokyo Metropolitan Area. The Company operates in three business segments such as Real Estate Sales, Real Estate Leasing, and Others. The Real Estate Sales segment deals with the development and marketing of condominiums such as Crest City, Crest Form series and Crest Residence. The Real Estate Leasing segment involves with office building and apartment leasing activities. The others segment offers real estate management services.
77GF Score

Get the complete analysis for TSE:8871

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,245.00
Price
円3,694.82
GF Value