AIT (TSE:9381) Cyclically Adjusted Revenue per Share: 円2,155.67 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9381 AIT Corp TSE:9381
79 GF Score
Price 円2,338.00
GF Value 円1,885.35
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is AIT Cyclically Adjusted Revenue per Share?

AIT TSE:9381 +1.17% 79 Cyclically Adjusted Revenue per Share is 円2,155.67 as of Feb. 2026. GuruFocus rates TSE:9381 with a GF Score™ of 79/100 and a GF Value™ of 円1,885.35 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

AIT's adjusted revenue per share for the three months ended in Feb. 2026 was 円606.495. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,155.67 for the trailing ten years ended in Feb. 2026.

During the past 12 months, AIT's average Cyclically Adjusted Revenue Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of AIT was 13.60% per year. The lowest was -61.80% per year. And the median was 10.10% per year.

As of today (2026-08-13), AIT's current stock price is 円2338.00. AIT's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円2,155.67. AIT's Cyclically Adjusted PS Ratio of today is 1.08.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AIT was 1.08. The lowest was 0.05. And the median was 0.88.


AIT  (TSE:9381) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

AIT's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2338.00/2155.67
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AIT was 1.08. The lowest was 0.05. And the median was 0.88.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


AIT Cyclically Adjusted Revenue per Share Related Terms


AIT Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for AIT's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AIT Cyclically Adjusted Revenue per Share Chart

AIT Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,467.14 1,717.03 1,872.76 0.00 2,155.67

AIT Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,056.42 2,089.98 2,148.35 2,155.67 0.00

TSE:9381 vs UPS, FDX, JBHT: Cyclically Adjusted Revenue per Share Comparison

For the Integrated Freight & Logistics subindustry, AIT's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AIT Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, AIT's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where AIT's Cyclically Adjusted PS Ratio falls into.


TSE:9381
79GF Score
AIT Corp TSE:9381
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AIT Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AIT's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=606.495/112.2000*112.2000
=606.495

Current CPI (Feb. 2026) = 112.2000.

AIT Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 267.251 97.800 306.601
201605 265.221 98.200 303.033
201608 265.260 97.900 304.006
201611 302.154 98.600 343.830
201702 279.823 98.100 320.042
201705 314.487 98.600 357.865
201708 309.750 98.500 352.832
201711 355.778 99.100 402.808
201802 333.911 99.500 376.531
201805 325.943 99.300 368.286
201808 354.353 99.800 398.381
201811 420.405 100.000 471.694
201902 352.846 99.700 397.084
201905 469.892 100.000 527.219
201908 468.967 100.000 526.181
201911 525.932 100.500 587.160
202002 418.623 100.300 468.290
202005 467.136 100.100 523.603
202008 443.994 100.100 497.664
202011 512.428 99.500 577.833
202102 517.365 99.800 581.647
202105 575.253 99.400 649.330
202108 572.742 99.700 644.550
202111 736.826 100.100 825.893
202202 666.085 100.700 742.152
202205 736.571 101.800 811.820
202208 784.839 102.700 857.439
202211 848.940 103.900 916.757
202302 586.277 104.000 632.503
202305 562.612 105.100 600.619
202308 515.280 105.900 545.934
202311 603.346 106.900 633.259
202402 506.555 106.900 531.670
202405 548.183 108.100 568.974
202408 565.123 109.100 581.181
202502 0.000 110.800 0.000
202505 627.977 111.800 630.224
202508 574.870 112.100 575.383
202511 677.024 113.200 671.043
202602 606.495 112.200 606.495

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,155.67 mean?
AIT (TSE:9381) has a Cyclically Adjusted Revenue per Share of 円2,155.67 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AIT and its competitors.
Is AIT's Cyclically Adjusted Revenue per Share too high?
AIT's current Cyclically Adjusted Revenue per Share is 円2,155.67. Overall, AIT has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AIT's Cyclically Adjusted Revenue per Share compare to UPS and FDX?
AIT's Cyclically Adjusted Revenue per Share of 円2,155.67 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AIT and its competitors. AIT's current Cyclically Adjusted Revenue per Share is 円2,155.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AIT stock overvalued right now?
Based on GuruFocus' analysis, AIT (TSE:9381) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,885.35, compared to a current price of 円2,338.00 — trading 24% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,155.67. AIT's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For AIT (TSE:9381), the current Cyclically Adjusted Revenue per Share is 円2,155.67 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AIT (TSE:9381) Overvalued in 2026?

Based on GuruFocus' analysis, AIT stock appears to be overvalued. The current stock price of 円2,338.00 is trading 24% above its estimated GF Value™ of 円1,885.35. GuruFocus considers AIT to be Modestly Overvalued.

Key valuation signals for TSE:9381:

  • Cyclically Adjusted Revenue per Share: 円2,155.67
  • GF Value™: 円1,885.35 vs. price of 円2,338.00 (24% above fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the TSE:9381 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AIT Business Description

Address 2-1-6 Honmachi, 15 Floor, Sakaisuji-Honmachi-Center Building, Chuo-ku, Osaka, JPN, 541-0053
AIT Corp is a Japan-based integrated logistics company. It is engaged in the delivery and cargo services. The services offered by the company include freight forwarding through marine, air, motor truck, railroad, and coastal transport. AIT also offers airfreight agency, customs clearance, warehousing, ship brokerage, import, and export agency, and nonlife insurance services. The company has network operations in Taiwan, Vietnam, Indonesia, Malaysia, Korea, Myanmar, Cambodia, Singapore, Philippine, Bangladesh, India, Sri Lanka, Pakistan, Australia, and Canada.
79GF Score

Get the complete analysis for TSE:9381

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,338.00
Price
円1,885.35
GF Value