Reyuu Japan (TSE:9425) Cyclically Adjusted Revenue per Share: 円1,488.19 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9425 Reyuu Japan Inc TSE:9425
44 GF Score
Price 円194.00
GF Value 円624.21
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Reyuu Japan Cyclically Adjusted Revenue per Share?

Reyuu Japan TSE:9425 -2.02% 44 Cyclically Adjusted Revenue per Share is 円1,488.19 as of Apr. 2026. GuruFocus rates TSE:9425 with a GF Score™ of 44/100 and a GF Value™ of 円624.21 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Reyuu Japan's adjusted revenue per share for the three months ended in Apr. 2026 was 円322.611. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,488.19 for the trailing ten years ended in Apr. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Reyuu Japan was -3.00% per year. The lowest was -3.70% per year. And the median was -3.30% per year.

As of today (2026-08-05), Reyuu Japan's current stock price is 円194.00. Reyuu Japan's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was 円1,488.19. Reyuu Japan's Cyclically Adjusted PS Ratio of today is 0.13.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Reyuu Japan was 0.66. The lowest was 0.10. And the median was 0.22.


Reyuu Japan  (TSE:9425) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Reyuu Japan's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=194.00/1488.19
=0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Reyuu Japan was 0.66. The lowest was 0.10. And the median was 0.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Reyuu Japan Cyclically Adjusted Revenue per Share Related Terms


Reyuu Japan Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Reyuu Japan's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Reyuu Japan Cyclically Adjusted Revenue per Share Chart

Reyuu Japan Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Oct23 Oct24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,851.20 1,798.19 1,785.00 1,671.79 0.00

Reyuu Japan Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Oct24 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1,549.47 1,544.32 1,522.72 1,488.19

TSE:9425 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, Reyuu Japan's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reyuu Japan Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Reyuu Japan's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Reyuu Japan's Cyclically Adjusted PS Ratio falls into.


TSE:9425
44GF Score
Reyuu Japan Inc TSE:9425
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Reyuu Japan Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Reyuu Japan's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=322.611/113.0000*113.0000
=322.611

Current CPI (Apr. 2026) = 113.0000.

Reyuu Japan Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201601 569.285 97.700 658.436
201604 217.343 98.100 250.354
201607 401.418 97.900 463.332
201610 413.246 98.600 473.598
201701 431.165 98.200 496.147
201704 428.283 98.500 491.330
201707 346.646 98.300 398.484
201710 389.336 98.800 445.293
201801 427.668 99.500 485.693
201804 372.575 99.100 424.833
201807 357.942 99.200 407.736
201810 308.693 100.200 348.127
201901 456.079 99.700 516.920
201904 443.942 100.000 501.654
201907 293.838 99.800 332.702
201910 270.064 100.400 303.956
202001 384.062 100.500 431.831
202004 325.059 100.200 366.584
202007 279.087 100.000 315.368
202010 384.569 99.800 435.434
202101 525.038 99.800 594.482
202104 481.702 99.100 549.267
202107 299.172 99.700 339.082
202110 224.843 99.900 254.327
202201 660.002 100.300 743.572
202204 243.995 101.500 271.640
202207 108.255 102.300 119.578
202210 162.266 103.700 176.818
202301 187.303 104.700 202.151
202304 257.626 105.100 276.991
202307 123.896 105.700 132.453
202310 144.948 107.100 152.933
202401 217.404 106.900 229.810
202404 244.961 107.700 257.016
202410 0.000 109.500 0.000
202504 0.000 111.500 0.000
202507 139.040 111.900 140.407
202510 449.526 112.800 450.323
202601 376.180 112.900 376.513
202604 322.611 113.000 322.611

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,488.19 mean?
Reyuu Japan (TSE:9425) has a Cyclically Adjusted Revenue per Share of 円1,488.19 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Reyuu Japan and its competitors.
Is Reyuu Japan's Cyclically Adjusted Revenue per Share too high?
Reyuu Japan's current Cyclically Adjusted Revenue per Share is 円1,488.19. Overall, Reyuu Japan has a GF Score™ of 44/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Reyuu Japan's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
Reyuu Japan's Cyclically Adjusted Revenue per Share of 円1,488.19 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Reyuu Japan and its competitors. Reyuu Japan's current Cyclically Adjusted Revenue per Share is 円1,488.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Reyuu Japan stock overvalued right now?
Based on GuruFocus' analysis, Reyuu Japan (TSE:9425) is currently considered Possible Value Trap. The stock's GF Value™ is 円624.21, compared to a current price of 円194.00 — trading 68.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,488.19. Reyuu Japan's overall GF Score™ is 44/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Reyuu Japan (TSE:9425), the current Cyclically Adjusted Revenue per Share is 円1,488.19 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Reyuu Japan (TSE:9425) Overvalued in 2026?

Based on GuruFocus' analysis, Reyuu Japan stock appears to be undervalued. The current stock price of 円194.00 is trading 68.9% below its estimated GF Value™ of 円624.21. GuruFocus considers Reyuu Japan to be Possible Value Trap.

Key valuation signals for TSE:9425:

  • Cyclically Adjusted Revenue per Share: 円1,488.19
  • GF Value™: 円624.21 vs. price of 円194.00 (68.9% below fair value)
  • GF Score™: 44/100 with 5 warning signs

No single metric tells the full story. See the TSE:9425 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Reyuu Japan Business Description

Address 1-9-9 Roppongi, Roppongi-First-Building.14th Floor, Minato-ku, Osaka, JPN, 530-6009
Reyuu Japan Inc is engaged in providing telecom services in Japan. The company is a used mobile phone wholesale trader and distributor in Japan. It offers smart phones, tablets, and PCs along with models from overseas manufacturers and Japanese brands. It specializes in handling popular smart phones such as iPhone, Galaxy, Xperia, along with tablets and PCs like iPad and MacBook from various business partners.
44GF Score

Get the complete analysis for TSE:9425

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円194.00
Price
円624.21
GF Value