Reyuu Japan (TSE:9425) Altman Z-Score: 4.53 (As of Jul. 16, 2026) — 15% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9425 Reyuu Japan Inc TSE:9425
44 GF Score
Price 円235.00
GF Value 円631.07
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Reyuu Japan Altman Z-Score?

Reyuu Japan TSE:9425 -1.67% 44 Altman Z-Score is 4.53 as of Jul. 16, 2026, which is 15% below its 10-year median of 5.36. GuruFocus rates TSE:9425 with a GF Score™ of 44/100 and a GF Value™ of 円631.07 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 2,462 Hardware companies, Reyuu Japan ranks better than 60.6% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.59 is strong.

Reyuu Japan has a Altman Z-Score of 4.53, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Reyuu Japan's Altman Z-Score or its related term are showing as below:

TSE:9425' s Altman Z-Score Range Over the Past 10 Years
Min: 2.76   Med: 5.36   Max: 9.78
Current: 4.59

During the past 13 years, Reyuu Japan's highest Altman Z-Score was 9.78. The lowest was 2.76. And the median was 5.36.


Reyuu Japan  (TSE:9425) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Reyuu Japan Altman Z-Score Related Terms


Reyuu Japan Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Reyuu Japan's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Reyuu Japan Altman Z-Score Chart

Reyuu Japan Annual Data
Trend Apr15 Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Oct23 Oct24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.33 6.15 4.56 4.83 3.33

Reyuu Japan Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Oct24 Apr25 Jul25 Oct25 Jan26 Apr26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.77 3.72 5.18 4.96 4.87

TSE:9425 vs SNX, ARW, AVT: Altman Z-Score Comparison

For the Electronics & Computer Distribution subindustry, Reyuu Japan's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reyuu Japan Altman Z-Score vs Hardware Industry

For the Hardware industry and Technology sector, Reyuu Japan's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Reyuu Japan's Altman Z-Score falls into.


TSE:9425
44GF Score
Reyuu Japan Inc TSE:9425
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Reyuu Japan Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Reyuu Japan's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.6825+1.4*-0.2285+3.3*-0.0538+0.6*1.4537+1.0*3.3315
=4.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Apr. 2026:
Total Assets was 円2,403 Mil.
Total Current Assets was 円2,336 Mil.
Total Current Liabilities was 円695 Mil.
Retained Earnings was 円-549 Mil.
Pre-Tax Income was -97.506 + -57.632 + -177.025 + 195.419 = 円-137 Mil.
Interest Expense was -1.803 + -1.734 + -3.989 + 0.126 = 円-7 Mil.
Revenue was 2188.913 + 2532.445 + 2527.683 + 757.629 = 円8,007 Mil.
Market Cap (Today) was 円1,601 Mil.
Total Liabilities was 円1,102 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2335.546 - 695.259)/2403.307
=0.6825

X2=Retained Earnings/Total Assets
=-549.184/2403.307
=-0.2285

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-136.744 - -7.4)/2403.307
=-0.0538

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1601.473/1101.64
=1.4537

X5=Revenue/Total Assets
=8006.67/2403.307
=3.3315

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Reyuu Japan has a Altman Z-Score of 4.53 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 4.53 mean?
Reyuu Japan (TSE:9425) has a Altman Z-Score of 4.53 as of Jul. 16, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Reyuu Japan and its competitors. This is 15% below median its historical median of 5.36. Over the past decade, Reyuu Japan's Altman Z-Score has ranged from 2.76 to 9.78. According to the industry distribution chart, Reyuu Japan ranks #970 out of 2462 companies in the Hardware industry, placing it in the top 39.4%.
Is Reyuu Japan's Altman Z-Score too high?
Reyuu Japan's current Altman Z-Score of 4.53 is 15% below median its 10-year median of 5.36. Over the past 10 years, this metric has ranged from a low of 2.76 to a high of 9.78. The Hardware industry median Altman Z-Score is 3.56. Reyuu Japan's value of 4.53 is 27.4% above this industry median. Based on the distribution chart, Reyuu Japan ranks #970 out of 2462 companies in the Hardware industry, which is above the industry midpoint. Overall, Reyuu Japan has a GF Score™ of 44/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Reyuu Japan's Altman Z-Score compare to SNX and ARW?
According to the Hardware industry distribution chart, Reyuu Japan ranks #970 out of 2462 companies for Altman Z-Score. This puts Reyuu Japan in the upper half of its industry. The industry median Altman Z-Score is 3.56. Reyuu Japan's value of 4.53 is 27.4% above this benchmark. Historically, Reyuu Japan's own Altman Z-Score has ranged from 2.76 to 9.78 over the past decade. While the company's 10-year median is 5.36 vs. the industry median of 3.56, Reyuu Japan has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Hardware company?
The median Altman Z-Score among Hardware companies is 3.56, based on 2,462 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Reyuu Japan's current Altman Z-Score of 4.53 is 27.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Reyuu Japan and its competitors. For the Hardware industry, the median Altman Z-Score is 3.56 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Reyuu Japan's current Altman Z-Score is 4.53, which is 15% below median its own 10-year median of 5.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Reyuu Japan stock overvalued right now?
Based on GuruFocus' analysis, Reyuu Japan (TSE:9425) is currently considered Possible Value Trap. The stock's GF Value™ is 円631.07, compared to a current price of 円235.00 — trading 62.8% below its estimated fair value. The current Altman Z-Score is 4.53, which is 15% below median its 10-year median of 5.36 and 27.4% above the Hardware industry median of 3.56. Reyuu Japan's overall GF Score™ is 44/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Reyuu Japan (TSE:9425), the current Altman Z-Score is 4.53 as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Reyuu Japan (TSE:9425) Overvalued in 2026?

Based on GuruFocus' analysis, Reyuu Japan stock appears to be undervalued. The current stock price of 円235.00 is trading 62.8% below its estimated GF Value™ of 円631.07. GuruFocus considers Reyuu Japan to be Possible Value Trap.

Key valuation signals for TSE:9425:

  • Altman Z-Score: 4.53 (15% below median its 10-year median of 5.36)
  • GF Value™: 円631.07 vs. price of 円235.00 (62.8% below fair value)
  • GF Score™: 44/100 with 5 warning signs
  • Industry Position: 27.4% above the Hardware median (#970 of 2462)

No single metric tells the full story. See the TSE:9425 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Reyuu Japan Business Description

Address 1-9-9 Roppongi, Roppongi-First-Building.14th Floor, Minato-ku, Osaka, JPN, 530-6009
Reyuu Japan Inc is engaged in providing telecom services in Japan. The company is a used mobile phone wholesale trader and distributor in Japan. It offers smart phones, tablets, and PCs along with models from overseas manufacturers and Japanese brands. It specializes in handling popular smart phones such as iPhone, Galaxy, Xperia, along with tablets and PCs like iPad and MacBook from various business partners.
44GF Score

Get the complete analysis for TSE:9425

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円235.00
Price
円631.07
GF Value