Sakai Holdings Co (TSE:9446) Cyclically Adjusted Revenue per Share: 円1,734.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9446 Sakai Holdings Co Ltd TSE:9446
69 GF Score
Price 円698.00
GF Value 円803.30
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Sakai Holdings Co Cyclically Adjusted Revenue per Share?

Sakai Holdings Co TSE:9446 +0.87% 69 Cyclically Adjusted Revenue per Share is 円1,734.57 as of Mar. 2026. GuruFocus rates TSE:9446 with a GF Score™ of 69/100 and a GF Value™ of 円803.30 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sakai Holdings Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円636.204. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,734.57 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sakai Holdings Co was 1.90% per year. The lowest was -71.90% per year. And the median was 0.30% per year.

As of today (2026-08-09), Sakai Holdings Co's current stock price is 円698.00. Sakai Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,734.57. Sakai Holdings Co's Cyclically Adjusted PS Ratio of today is 0.40.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sakai Holdings Co was 0.47. The lowest was 0.01. And the median was 0.34.


Sakai Holdings Co  (TSE:9446) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sakai Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=698.00/1734.57
=0.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sakai Holdings Co was 0.47. The lowest was 0.01. And the median was 0.34.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sakai Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Sakai Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sakai Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sakai Holdings Co Cyclically Adjusted Revenue per Share Chart

Sakai Holdings Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,598.35 1,617.90 1,633.34 1,658.15 1,703.83

Sakai Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,678.31 1,692.47 1,703.83 1,726.48 1,734.57

TSE:9446 vs VZ, TMUS, T: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, Sakai Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sakai Holdings Co Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Sakai Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sakai Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:9446
69GF Score
Sakai Holdings Co Ltd TSE:9446
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sakai Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sakai Holdings Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=636.204/112.7000*112.7000
=636.204

Current CPI (Mar. 2026) = 112.7000.

Sakai Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 348.852 98.100 400.771
201609 386.421 98.000 444.384
201612 459.473 98.400 526.246
201703 419.848 98.100 482.333
201706 368.906 98.500 422.088
201709 335.896 98.800 383.153
201712 474.677 99.400 538.190
201803 443.039 99.200 503.332
201806 399.832 99.200 454.245
201809 377.351 99.900 425.700
201812 400.703 99.700 452.951
201903 433.360 99.700 489.866
201906 359.413 99.800 405.870
201909 415.882 100.100 468.231
201912 401.465 100.500 450.200
202003 396.644 100.300 445.681
202006 299.256 99.900 337.599
202009 378.344 99.900 426.821
202012 374.399 99.300 424.922
202103 361.390 99.900 407.694
202106 376.726 99.500 426.704
202109 345.557 100.100 389.054
202112 346.473 100.100 390.085
202203 367.362 101.100 409.512
202206 325.939 101.800 360.838
202209 336.211 103.100 367.517
202212 346.619 104.100 375.254
202303 388.533 104.400 419.422
202306 348.126 105.200 372.945
202309 350.544 106.200 371.999
202312 374.176 106.800 394.847
202403 362.947 107.200 381.568
202406 354.848 108.200 369.606
202409 411.379 108.900 425.734
202412 402.420 110.700 409.690
202503 439.751 111.100 446.084
202506 427.851 111.700 431.681
202509 494.349 112.000 497.439
202512 580.741 113.000 579.199
202603 636.204 112.700 636.204

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,734.57 mean?
Sakai Holdings Co (TSE:9446) has a Cyclically Adjusted Revenue per Share of 円1,734.57 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sakai Holdings Co and its competitors.
Is Sakai Holdings Co's Cyclically Adjusted Revenue per Share too high?
Sakai Holdings Co's current Cyclically Adjusted Revenue per Share is 円1,734.57. Overall, Sakai Holdings Co has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sakai Holdings Co's Cyclically Adjusted Revenue per Share compare to VZ and TMUS?
Sakai Holdings Co's Cyclically Adjusted Revenue per Share of 円1,734.57 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sakai Holdings Co and its competitors. Sakai Holdings Co's current Cyclically Adjusted Revenue per Share is 円1,734.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sakai Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Sakai Holdings Co (TSE:9446) is currently considered Modestly Undervalued. The stock's GF Value™ is 円803.30, compared to a current price of 円698.00 — trading 13.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,734.57. Sakai Holdings Co's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sakai Holdings Co (TSE:9446), the current Cyclically Adjusted Revenue per Share is 円1,734.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sakai Holdings Co (TSE:9446) Overvalued in 2026?

Based on GuruFocus' analysis, Sakai Holdings Co stock appears to be undervalued. The current stock price of 円698.00 is trading 13.1% below its estimated GF Value™ of 円803.30. GuruFocus considers Sakai Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:9446:

  • Cyclically Adjusted Revenue per Share: 円1,734.57
  • GF Value™: 円803.30 vs. price of 円698.00 (13.1% below fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the TSE:9446 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sakai Holdings Co Business Description

Address 5-21-20 Chiyoda, Nagoya, JPN
Sakai Holdings Co Ltd operates in the telecommunications industry. The company sells mobile phones and provides incidental services.
69GF Score

Get the complete analysis for TSE:9446

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円698.00
Price
円803.30
GF Value