Tokyotokeiba Co (TSE:9672) Cyclically Adjusted Revenue per Share: 円1,244.56 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9672 Tokyotokeiba Co Ltd TSE:9672
88 GF Score
Price 円5,110.00
GF Value 円4,996.83
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Tokyotokeiba Co Cyclically Adjusted Revenue per Share?

Tokyotokeiba Co TSE:9672 -0.58% 88 Cyclically Adjusted Revenue per Share is 円1,244.56 as of Jun. 2026. GuruFocus rates TSE:9672 with a GF Score™ of 88/100 and a GF Value™ of 円4,996.83 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tokyotokeiba Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円401.631. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,244.56 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tokyotokeiba Co's average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tokyotokeiba Co was 12.00% per year. The lowest was 6.10% per year. And the median was 10.90% per year.

As of today (2026-08-15), Tokyotokeiba Co's current stock price is 円5110.00. Tokyotokeiba Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円1,244.56. Tokyotokeiba Co's Cyclically Adjusted PS Ratio of today is 4.11.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tokyotokeiba Co was 8.57. The lowest was 3.35. And the median was 4.77.


Tokyotokeiba Co  (TSE:9672) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tokyotokeiba Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5110.00/1244.56
=4.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tokyotokeiba Co was 8.57. The lowest was 3.35. And the median was 4.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tokyotokeiba Co Cyclically Adjusted Revenue per Share Related Terms


Tokyotokeiba Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tokyotokeiba Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyotokeiba Co Cyclically Adjusted Revenue per Share Chart

Tokyotokeiba Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 776.21 876.29 973.73 1,090.48 1,196.80

Tokyotokeiba Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,141.25 1,164.81 1,196.80 1,213.36 1,244.56

TSE:9672 vs FLUT, DKNG, SGHC: Cyclically Adjusted Revenue per Share Comparison

For the Gambling subindustry, Tokyotokeiba Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyotokeiba Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tokyotokeiba Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tokyotokeiba Co's Cyclically Adjusted PS Ratio falls into.


TSE:9672
88GF Score
Tokyotokeiba Co Ltd TSE:9672
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyotokeiba Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tokyotokeiba Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=401.631/113.6000*113.6000
=401.631

Current CPI (Jun. 2026) = 113.6000.

Tokyotokeiba Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 224.670 98.000 260.434
201612 167.437 98.400 193.301
201703 147.384 98.100 170.671
201706 179.121 98.500 206.580
201709 232.938 98.800 267.832
201712 186.193 99.400 212.792
201803 163.186 99.200 186.874
201806 189.668 99.200 217.200
201809 246.425 99.900 280.219
201812 197.589 99.700 225.137
201903 174.704 99.700 199.061
201906 212.235 99.800 241.582
201909 264.647 100.100 300.339
201912 218.097 100.500 246.526
202003 195.479 100.300 221.400
202006 263.586 99.900 299.733
202009 277.226 99.900 315.244
202012 271.926 99.300 311.086
202103 248.549 99.900 282.634
202106 275.947 99.500 315.051
202109 299.379 100.100 339.755
202112 298.295 100.100 338.525
202203 290.115 101.100 325.985
202206 319.099 101.800 356.087
202209 361.910 103.100 398.768
202212 322.097 104.100 351.491
202303 301.000 104.400 327.525
202306 333.724 105.200 360.371
202309 385.327 106.200 412.177
202312 349.633 106.800 371.894
202403 320.964 107.200 340.126
202406 364.716 108.200 382.918
202409 426.939 108.900 445.365
202412 379.257 110.700 389.192
202503 347.138 111.100 354.949
202506 375.928 111.700 382.322
202509 445.187 112.000 451.547
202512 396.566 113.000 398.672
202603 359.730 112.700 362.603
202606 401.631 113.600 401.631

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,244.56 mean?
Tokyotokeiba Co (TSE:9672) has a Cyclically Adjusted Revenue per Share of 円1,244.56 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tokyotokeiba Co and its competitors.
Is Tokyotokeiba Co's Cyclically Adjusted Revenue per Share too high?
Tokyotokeiba Co's current Cyclically Adjusted Revenue per Share is 円1,244.56. Overall, Tokyotokeiba Co has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tokyotokeiba Co's Cyclically Adjusted Revenue per Share compare to FLUT and DKNG?
Tokyotokeiba Co's Cyclically Adjusted Revenue per Share of 円1,244.56 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tokyotokeiba Co and its competitors. Tokyotokeiba Co's current Cyclically Adjusted Revenue per Share is 円1,244.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyotokeiba Co stock overvalued right now?
Based on GuruFocus' analysis, Tokyotokeiba Co (TSE:9672) is currently considered Fairly Valued. The stock's GF Value™ is 円4,996.83, compared to a current price of 円5,110.00 — trading 2.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,244.56. Tokyotokeiba Co's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tokyotokeiba Co (TSE:9672), the current Cyclically Adjusted Revenue per Share is 円1,244.56 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyotokeiba Co (TSE:9672) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyotokeiba Co stock appears to be overvalued. The current stock price of 円5,110.00 is trading 2.3% above its estimated GF Value™ of 円4,996.83. GuruFocus considers Tokyotokeiba Co to be Fairly Valued.

Key valuation signals for TSE:9672:

  • Cyclically Adjusted Revenue per Share: 円1,244.56
  • GF Value™: 円4,996.83 vs. price of 円5,110.00 (2.3% above fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the TSE:9672 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyotokeiba Co Business Description

Address 1-6-8 Omori Kita, Ota-ku, Tokyo, JPN, 143-0016
Tokyotokeiba Co Ltd is a gambling company engaged in horse racing. The company has four business segments: public competition, amusement park, warehouse leasing, and service. The public competition segment operates horse and auto race tracks. The amusement park segment operates Tokyo Summerland. The warehouse leasing segment leases logistics warehouses, and the service segment leases commercial facilities. The company generates the vast majority of its revenue in Japan.
88GF Score

Get the complete analysis for TSE:9672

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,110.00
Price
円4,996.83
GF Value