Tokyotokeiba Co (TSE:9672) EPS without NRI: 円318.88 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9672 Tokyotokeiba Co Ltd TSE:9672
88 GF Score
Price 円4,930.00
GF Value 円4,886.22
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Tokyotokeiba Co EPS without NRI?

Tokyotokeiba Co TSE:9672 -1.99% 88 EPS without NRI is 円318.88 as of Dec. 2025. GuruFocus rates TSE:9672 with a GF Score™ of 88/100 and a GF Value™ of 円4,886.22 (Fairly Valued). The stock has 3 warning signs investors should review. Among 563 Travel & Leisure companies, Tokyotokeiba Co ranks worse than 57.9% on this metric.

Tokyotokeiba Co's earnings per share without non-recurring items for the three months ended in Dec. 2025 was 円97.94. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was 円318.88.

During the past 12 months, Tokyotokeiba Co's average earnings per share (NRI) Growth Rate was 12.80% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 3.40% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 7.20% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Tokyotokeiba Co's EPS without NRI or its related term are showing as below:

TSE:9672' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -16.9   Med: 14.7   Max: 32.2
Current: 3.4

During the past 13 years, Tokyotokeiba Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 32.20% per year. The lowest was -16.90% per year. And the median was 14.70% per year.

TSE:9672's 3-Year EPS without NRI Growth Rate is ranked worse than
57.9% of 563 companies
in the Travel & Leisure industry
Industry Median: 9.6 vs TSE:9672: 3.40

Tokyotokeiba Co's EPS (Diluted) for the three months ended in Dec. 2025 was 円97.97. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円307.13.

Tokyotokeiba Co's EPS (Basic) for the three months ended in Dec. 2025 was 円97.97. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was 円307.13.


Tokyotokeiba Co  (TSE:9672) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Tokyotokeiba Co EPS without NRI Related Terms


Tokyotokeiba Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for Tokyotokeiba Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyotokeiba Co EPS without NRI Chart

Tokyotokeiba Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 313.66 363.09 339.22 355.43 401.00

Tokyotokeiba Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 82.13 95.71 125.24 97.94 0.00

TSE:9672 vs FLUT, DKNG, SGHC: EPS without NRI Comparison

For the Gambling subindustry, Tokyotokeiba Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyotokeiba Co PE Ratio without NRI vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tokyotokeiba Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Tokyotokeiba Co's PE Ratio without NRI falls into.


TSE:9672
88GF Score
Tokyotokeiba Co Ltd TSE:9672
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyotokeiba Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円318.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円318.88 mean?
Tokyotokeiba Co (TSE:9672) has a EPS without NRI of 円318.88 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Tokyotokeiba Co and its competitors. According to the industry distribution chart, Tokyotokeiba Co ranks #326 out of 563 companies in the Travel & Leisure industry, placing it in the top 57.9%.
Is Tokyotokeiba Co's EPS without NRI too high?
Tokyotokeiba Co's current EPS without NRI is 円318.88. Based on the distribution chart, Tokyotokeiba Co ranks #326 out of 563 companies in the Travel & Leisure industry, which is below the industry midpoint. Overall, Tokyotokeiba Co has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tokyotokeiba Co's EPS without NRI compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, Tokyotokeiba Co ranks #326 out of 563 companies for EPS without NRI. This places Tokyotokeiba Co in the lower half of its industry. The industry median EPS without NRI is 9.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Travel & Leisure company?
The median EPS without NRI among Travel & Leisure companies is 9.60, based on 563 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Tokyotokeiba Co and its competitors. For the Travel & Leisure industry, the median EPS without NRI is 9.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tokyotokeiba Co's current EPS without NRI is 円318.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyotokeiba Co stock overvalued right now?
Based on GuruFocus' analysis, Tokyotokeiba Co (TSE:9672) is currently considered Fairly Valued. The stock's GF Value™ is 円4,886.22, compared to a current price of 円4,930.00 — trading 0.9% above its estimated fair value. The current EPS without NRI is 円318.88. Tokyotokeiba Co's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Tokyotokeiba Co (TSE:9672), the current EPS without NRI is 円318.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyotokeiba Co (TSE:9672) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyotokeiba Co stock appears to be overvalued. The current stock price of 円4,930.00 is trading 0.9% above its estimated GF Value™ of 円4,886.22. GuruFocus considers Tokyotokeiba Co to be Fairly Valued.

Key valuation signals for TSE:9672:

  • EPS without NRI: 円318.88
  • GF Value™: 円4,886.22 vs. price of 円4,930.00 (0.9% above fair value)
  • GF Score™: 88/100 with 3 warning signs

No single metric tells the full story. See the TSE:9672 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyotokeiba Co Business Description

Address 1-6-8 Omori Kita, Ota-ku, Tokyo, JPN, 143-0016
Tokyotokeiba Co Ltd is a gambling company engaged in horse racing. The company has four business segments: public competition, amusement park, warehouse leasing, and service. The public competition segment operates horse and auto race tracks. The amusement park segment operates Tokyo Summerland. The warehouse leasing segment leases logistics warehouses, and the service segment leases commercial facilities. The company generates the vast majority of its revenue in Japan.
88GF Score

Get the complete analysis for TSE:9672

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,930.00
Price
円4,886.22
GF Value