Yamaya (TSE:9994) Cyclically Adjusted Revenue per Share: 円16,186.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9994 Yamaya Corp TSE:9994
60 GF Score
Price 円2,120.00
GF Value 円2,854.70
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Yamaya Cyclically Adjusted Revenue per Share?

Yamaya TSE:9994 +0.52% 60 Cyclically Adjusted Revenue per Share is 円16,186.94 as of Mar. 2026. GuruFocus rates TSE:9994 with a GF Score™ of 60/100 and a GF Value™ of 円2,854.70 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Yamaya's adjusted revenue per share for the three months ended in Mar. 2026 was 円3,343.695. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円16,186.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yamaya's average Cyclically Adjusted Revenue Growth Rate was -0.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Yamaya was 3.70% per year. The lowest was 1.70% per year. And the median was 3.25% per year.

As of today (2026-08-12), Yamaya's current stock price is 円2120.00. Yamaya's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円16,186.94. Yamaya's Cyclically Adjusted PS Ratio of today is 0.13.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yamaya was 0.32. The lowest was 0.12. And the median was 0.17.


Yamaya  (TSE:9994) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Yamaya's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2120.00/16186.94
=0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yamaya was 0.32. The lowest was 0.12. And the median was 0.17.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Yamaya Cyclically Adjusted Revenue per Share Related Terms


Yamaya Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Yamaya's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamaya Cyclically Adjusted Revenue per Share Chart

Yamaya Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14,725.32 15,404.94 15,902.45 16,272.53 16,186.94

Yamaya Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,272.53 16,277.51 16,242.00 16,304.60 16,186.94

TSE:9994 vs STZ, TAP: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Brewers subindustry, Yamaya's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamaya Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Yamaya's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Yamaya's Cyclically Adjusted PS Ratio falls into.


TSE:9994
60GF Score
Yamaya Corp TSE:9994
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamaya Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yamaya's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3343.695/112.7000*112.7000
=3,343.695

Current CPI (Mar. 2026) = 112.7000.

Yamaya Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3,764.435 98.100 4,324.687
201609 3,889.596 98.000 4,473.035
201612 4,228.832 98.400 4,843.388
201703 3,550.678 98.100 4,079.117
201706 3,906.936 98.500 4,470.169
201709 3,940.970 98.800 4,495.418
201712 4,228.832 99.400 4,794.662
201803 3,506.779 99.200 3,984.012
201806 3,766.372 99.200 4,278.933
201809 3,859.159 99.900 4,353.626
201812 4,242.760 99.700 4,795.978
201903 3,603.615 99.700 4,073.495
201906 3,849.198 99.800 4,346.740
201909 4,104.778 100.100 4,621.463
201912 4,104.778 100.500 4,603.069
202003 3,451.720 100.300 3,878.453
202006 3,449.958 99.900 3,891.995
202009 3,624.239 99.900 4,088.606
202012 3,758.163 99.300 4,265.307
202103 3,003.320 99.900 3,388.130
202106 3,232.912 99.500 3,661.801
202109 3,246.172 100.100 3,654.781
202112 3,788.231 100.100 4,265.071
202203 2,961.170 101.100 3,300.928
202206 3,358.882 101.800 3,718.527
202209 3,629.589 103.100 3,967.553
202212 3,831.304 104.100 4,147.819
202303 3,270.245 104.400 3,530.236
202306 3,592.798 105.200 3,848.939
202309 3,800.129 106.200 4,032.717
202312 4,025.364 106.800 4,247.739
202403 3,370.504 107.200 3,543.431
202406 3,611.716 108.200 3,761.926
202409 3,728.346 108.900 3,858.444
202412 4,009.687 110.700 4,082.129
202503 3,425.238 111.100 3,474.566
202506 3,524.776 111.700 3,556.332
202509 3,696.338 112.000 3,719.440
202512 4,114.012 113.000 4,103.090
202603 3,343.695 112.700 3,343.695

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円16,186.94 mean?
Yamaya (TSE:9994) has a Cyclically Adjusted Revenue per Share of 円16,186.94 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yamaya and its competitors.
Is Yamaya's Cyclically Adjusted Revenue per Share too high?
Yamaya's current Cyclically Adjusted Revenue per Share is 円16,186.94. Overall, Yamaya has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Yamaya's Cyclically Adjusted Revenue per Share compare to STZ and TAP?
Yamaya's Cyclically Adjusted Revenue per Share of 円16,186.94 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yamaya and its competitors. Yamaya's current Cyclically Adjusted Revenue per Share is 円16,186.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamaya stock overvalued right now?
Based on GuruFocus' analysis, Yamaya (TSE:9994) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,854.70, compared to a current price of 円2,120.00 — trading 25.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円16,186.94. Yamaya's overall GF Score™ is 60/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Yamaya (TSE:9994), the current Cyclically Adjusted Revenue per Share is 円16,186.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamaya (TSE:9994) Overvalued in 2026?

Based on GuruFocus' analysis, Yamaya stock appears to be undervalued. The current stock price of 円2,120.00 is trading 25.7% below its estimated GF Value™ of 円2,854.70. GuruFocus considers Yamaya to be Modestly Undervalued.

Key valuation signals for TSE:9994:

  • Cyclically Adjusted Revenue per Share: 円16,186.94
  • GF Value™: 円2,854.70 vs. price of 円2,120.00 (25.7% below fair value)
  • GF Score™: 60/100 with 1 warning sign

No single metric tells the full story. See the TSE:9994 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamaya Business Description

Other Exchanges WY2:Germany
Address 4-1, 3-chome, Azalea Hills 19th Floor, Tsutsujigaoka Miyagino, Miyagi Prefecture, Sendai, JPN, 983-0852
Yamaya Corporation is engaged in the retail and wholesale business of alcoholic beverages and food products. The company through its subsidiaries engages in alcohol procurement, shop management, and logistics business.
60GF Score

Get the complete analysis for TSE:9994

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,120.00
Price
円2,854.70
GF Value