Source Energy Services (TSX:SHLE) Cyclically Adjusted Revenue per Share: C$62.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:SHLE Source Energy Services Ltd TSX:SHLE
68 GF Score
Price C$11.73
GF Value C$11.77
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Source Energy Services Cyclically Adjusted Revenue per Share?

Source Energy Services TSX:SHLE -2.25% 68 Cyclically Adjusted Revenue per Share is C$62.83 as of Jun. 2026. GuruFocus rates TSX:SHLE with a GF Score™ of 68/100 and a GF Value™ of C$11.77 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Source Energy Services's adjusted revenue per share for the three months ended in Jun. 2026 was C$10.501. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is C$62.83 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Source Energy Services's average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-22), Source Energy Services's current stock price is C$11.73. Source Energy Services's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was C$62.83. Source Energy Services's Cyclically Adjusted PS Ratio of today is 0.19.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Source Energy Services was 0.29. The lowest was 0.17. And the median was 0.23.


Source Energy Services  (TSX:SHLE) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Source Energy Services's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11.73/62.83
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Source Energy Services was 0.29. The lowest was 0.17. And the median was 0.23.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Source Energy Services Cyclically Adjusted Revenue per Share Related Terms


Source Energy Services Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Source Energy Services's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Source Energy Services Cyclically Adjusted Revenue per Share Chart

Source Energy Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 61.16

Source Energy Services Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.85 61.40 61.16 61.95 62.83

TSX:SHLE vs SLB, BKR, FTI: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Source Energy Services's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Source Energy Services Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Source Energy Services's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Source Energy Services's Cyclically Adjusted PS Ratio falls into.


TSX:SHLE
68GF Score
Source Energy Services Ltd TSX:SHLE
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Source Energy Services Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Source Energy Services's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=10.501/133.5265*133.5265
=10.501

Current CPI (Jun. 2026) = 133.5265.

Source Energy Services Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 5.748 101.765 7.542
201612 10.706 101.449 14.091
201703 46.387 102.634 60.350
201706 17.787 103.029 23.052
201709 18.884 103.345 24.399
201712 15.816 103.345 20.435
201803 20.117 105.004 25.581
201806 25.241 105.557 31.929
201809 24.054 105.636 30.405
201812 10.590 105.399 13.416
201903 21.294 106.979 26.578
201906 15.235 107.690 18.890
201909 16.061 107.611 19.929
201912 12.714 107.769 15.753
202003 19.405 107.927 24.008
202006 3.199 108.401 3.940
202009 15.801 108.164 19.506
202012 11.863 108.559 14.591
202103 6.046 110.298 7.319
202106 5.370 111.720 6.418
202109 7.212 112.905 8.529
202112 4.987 113.774 5.853
202203 7.159 117.646 8.125
202206 8.238 120.806 9.105
202209 8.369 120.648 9.262
202212 6.456 120.964 7.126
202303 12.087 122.702 13.153
202306 9.371 124.203 10.074
202309 9.204 125.230 9.814
202312 9.830 125.072 10.494
202403 12.519 126.258 13.240
202406 13.020 127.522 13.633
202409 13.339 127.285 13.993
202412 10.703 127.364 11.221
202503 15.398 129.181 15.916
202506 14.977 129.892 15.396
202509 9.313 130.287 9.545
202512 12.544 130.366 12.848
202603 12.249 132.262 12.366
202606 10.501 133.527 10.501

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of C$62.83 mean?
Source Energy Services (TSX:SHLE) has a Cyclically Adjusted Revenue per Share of C$62.83 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Source Energy Services and its competitors.
Is Source Energy Services' Cyclically Adjusted Revenue per Share too high?
Source Energy Services' current Cyclically Adjusted Revenue per Share is C$62.83. Overall, Source Energy Services has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Source Energy Services' Cyclically Adjusted Revenue per Share compare to SLB and BKR?
Source Energy Services' Cyclically Adjusted Revenue per Share of C$62.83 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Source Energy Services and its competitors. Source Energy Services's current Cyclically Adjusted Revenue per Share is C$62.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Source Energy Services stock overvalued right now?
Based on GuruFocus' analysis, Source Energy Services (TSX:SHLE) is currently considered Fairly Valued. The stock's GF Value™ is C$11.77, compared to a current price of C$11.73 — trading 0.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is C$62.83. Source Energy Services' overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Source Energy Services (TSX:SHLE), the current Cyclically Adjusted Revenue per Share is C$62.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Source Energy Services (TSX:SHLE) Overvalued in 2026?

Based on GuruFocus' analysis, Source Energy Services stock appears to be undervalued. The current stock price of C$11.73 is trading 0.3% below its estimated GF Value™ of C$11.77. GuruFocus considers Source Energy Services to be Fairly Valued.

Key valuation signals for TSX:SHLE:

  • Cyclically Adjusted Revenue per Share: C$62.83
  • GF Value™: C$11.77 vs. price of C$11.73 (0.3% below fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the TSX:SHLE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Source Energy Services Business Description

Industry EnergyOil & Gas
Other Exchanges SCEYF:USAS4O0:Germany
Address 438, 11th Avenue SE, Suite 500, Calgary, AB, CAN, T2G 0Y4
Source Energy Services Ltd is a Canada-based company engaged in the integrated production and distribution of frac sand as well as the distribution of other bulk oil and gas well completion materials that aren't produced by Source. It provides customers with an end-to-end solution for frac sand supported by its Wisconsin, United States, and Peace River, Alberta, Canada mines and processing facilities, its Western Canadian terminal network, and its last-mile logistics capabilities, including its trucking operations, and Sahara, a proprietary well site mobile sand storage and handling system. The geographical segments of the group are the USA Operations and Canadian Operations.
68GF Score

Get the complete analysis for TSX:SHLE

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$11.73
Price
C$11.77
GF Value