Ushio (UHOIF) Cyclically Adjusted Revenue per Share: $9.91 (As of Mar. 2026)


UHOIF Ushio Inc UHOIF
77 GF Score
Price $28.64
GF Value $19.42
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Ushio Cyclically Adjusted Revenue per Share?

Ushio UHOIF 77 Cyclically Adjusted Revenue per Share is $9.91 as of Mar. 2026. GuruFocus rates UHOIF with a GF Score™ of 77/100 and a GF Value™ of $19.42 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Ushio's adjusted revenue per share for the three months ended in Mar. 2026 was $3.909. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $9.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ushio's average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Ushio was 5.60% per year. The lowest was 1.10% per year. And the median was 2.80% per year.

As of today (2026-07-09), Ushio's current stock price is $28.64. Ushio's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $9.91. Ushio's Cyclically Adjusted PS Ratio of today is 2.89.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ushio was 2.98. The lowest was 0.76. And the median was 1.31.


Ushio  (OTCPK:UHOIF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Ushio's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=28.64/9.91
=2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ushio was 2.98. The lowest was 0.76. And the median was 1.31.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Ushio Cyclically Adjusted Revenue per Share Related Terms


Ushio Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Ushio's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ushio Cyclically Adjusted Revenue per Share Chart

Ushio Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.83 10.00 9.46 11.89 9.91

Ushio Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.89 10.20 9.35 11.42 9.91

UHOIF vs GEV, ETN, PH: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Industrial Machinery subindustry, Ushio's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ushio Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ushio's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ushio's Cyclically Adjusted PS Ratio falls into.


UHOIF
77GF Score
Ushio Inc UHOIF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ushio Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ushio's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.909/112.7000*112.7000
=3.909

Current CPI (Mar. 2026) = 112.7000.

Ushio Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.960 98.100 3.401
201609 3.247 98.000 3.734
201612 2.845 98.400 3.258
201703 3.316 98.100 3.810
201706 2.944 98.500 3.368
201709 3.073 98.800 3.505
201712 3.090 99.400 3.503
201803 3.225 99.200 3.664
201806 2.841 99.200 3.228
201809 2.971 99.900 3.352
201812 2.770 99.700 3.131
201903 3.036 99.700 3.432
201906 2.878 99.800 3.250
201909 3.265 100.100 3.676
201912 2.879 100.500 3.228
202003 2.997 100.300 3.368
202006 1.827 99.900 2.061
202009 2.221 99.900 2.506
202012 2.425 99.300 2.752
202103 2.756 99.900 3.109
202106 2.635 99.500 2.985
202109 2.751 100.100 3.097
202112 2.772 100.100 3.121
202203 2.735 101.100 3.049
202206 2.473 101.800 2.738
202209 2.848 103.100 3.113
202212 2.542 104.100 2.752
202303 2.965 104.400 3.201
202306 2.378 105.200 2.548
202309 2.715 106.200 2.881
202312 3.038 106.800 3.206
202403 3.000 107.200 3.154
202406 2.338 108.200 2.435
202409 3.351 108.900 3.468
202412 2.796 110.700 2.847
202503 3.434 111.100 3.483
202506 3.011 111.700 3.038
202509 3.352 112.000 3.373
202512 3.418 113.000 3.409
202603 3.909 112.700 3.909

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $9.91 mean?
Ushio (UHOIF) has a Cyclically Adjusted Revenue per Share of $9.91 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ushio and its competitors.
Is Ushio's Cyclically Adjusted Revenue per Share too high?
Ushio's current Cyclically Adjusted Revenue per Share is $9.91. Overall, Ushio has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ushio's Cyclically Adjusted Revenue per Share compare to GEV and ETN?
Ushio's Cyclically Adjusted Revenue per Share of $9.91 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ushio and its competitors. Ushio's current Cyclically Adjusted Revenue per Share is $9.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ushio stock overvalued right now?
Based on GuruFocus' analysis, Ushio (UHOIF) is currently considered Significantly Overvalued. The stock's GF Value™ is $19.42, compared to a current price of $28.64 — trading 47.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $9.91. Ushio's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Ushio (UHOIF), the current Cyclically Adjusted Revenue per Share is $9.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ushio (UHOIF) Overvalued in 2026?

Based on GuruFocus' analysis, Ushio stock appears to be overvalued. The current stock price of $28.64 is trading 47.5% above its estimated GF Value™ of $19.42. GuruFocus considers Ushio to be Significantly Overvalued.

Key valuation signals for UHOIF:

  • Cyclically Adjusted Revenue per Share: $9.91
  • GF Value™: $19.42 vs. price of $28.64 (47.5% above fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the UHOIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ushio Business Description

Other Exchanges 6925:Japan
Address 2-6-1 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-8150
Ushio Inc is a Japan-based company that primarily operates through two segments. The company's equipment business primarily manufactures and distributes imaging equipment and optical equipment, including digital projectors, optical equipment for manufacturing semiconductors, UV phototherapy devices, and EUV light sources equipment for semiconductor inspection and development applications. The light sources business manufactures lamps and LED and LD products, including UV lamps for manufacturing semiconductors, light sources for use in cinema projectors, and halogen lamps for office automation equipment.
77GF Score

Get the complete analysis for UHOIF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.64
Price
$19.42
GF Value