Ushio (UHOIF) Forward Rate of Return (Yacktman) %: 21.63% (As of Mar. 2026) — 242% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

UHOIF Ushio Inc UHOIF
85 GF Score
Price $26.17
GF Value $20.80
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Ushio Forward Rate of Return (Yacktman) %?

Ushio UHOIF 85 Forward Rate of Return (Yacktman) % is 21.63% as of Mar. 2026, which is 242% above its 10-year median of 6.33. GuruFocus rates UHOIF with a GF Score™ of 85/100 and a GF Value™ of $20.80 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 2,164 Industrial Products companies, Ushio ranks better than 87.94% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Ushio's forward rate of return for was 21.63%.

The historical rank and industry rank for Ushio's Forward Rate of Return (Yacktman) % or its related term are showing as below:

UHOIF' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -28.62   Med: 6.33   Max: 21.49
Current: 21.25

During the past 13 years, Ushio's highest Forward Rate of Return was 21.49. The lowest was -28.62. And the median was 6.33.

UHOIF's Forward Rate of Return (Yacktman) % is ranked better than
87.94% of 2164 companies
in the Industrial Products industry
Industry Median: 7.065 vs UHOIF: 21.25

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Ushio  (OTCPK:UHOIF) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Ushio Forward Rate of Return (Yacktman) % Related Terms


Ushio Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Ushio's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ushio Forward Rate of Return (Yacktman) % Chart

Ushio Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.94 -2.29 6.11 17.09 21.63

Ushio Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.09 0.00 0.00 0.00 21.63

UHOIF vs GEV, ETN, PH: Forward Rate of Return (Yacktman) % Comparison

For the Specialty Industrial Machinery subindustry, Ushio's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ushio Forward Rate of Return (Yacktman) % vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ushio's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Ushio's Forward Rate of Return (Yacktman) % falls into.


UHOIF
85GF Score
Ushio Inc UHOIF
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ushio Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Ushio's Forward Rate of Return of Mar. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.35566667/17.686+0.1601
=18.02 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 21.63% mean?
Ushio (UHOIF) has a Forward Rate of Return (Yacktman) % of 21.63% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Ushio and its competitors. This is 242% above median its historical median of 6.33. According to the industry distribution chart, Ushio ranks #261 out of 2164 companies in the Industrial Products industry, placing it in the top 12.1%.
Is Ushio's Forward Rate of Return (Yacktman) % too high?
Ushio's current Forward Rate of Return (Yacktman) % of 21.63% is 242% above median its 10-year median of 6.33. The Industrial Products industry median Forward Rate of Return (Yacktman) % is 7.07. Ushio's value of 21.63% is 206.2% above this industry median. Based on the distribution chart, Ushio ranks #261 out of 2164 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Ushio has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ushio's Forward Rate of Return (Yacktman) % compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Ushio ranks #261 out of 2164 companies for Forward Rate of Return (Yacktman) %. This places Ushio in the top 12% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 7.07. Ushio's value of 21.63% is 206.2% above this benchmark. While the company's 10-year median is 6.33 vs. the industry median of 7.07, Ushio has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for an Industrial Products company?
The median Forward Rate of Return (Yacktman) % among Industrial Products companies is 7.07, based on 2,164 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ushio's current Forward Rate of Return (Yacktman) % of 21.63% is 206.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Ushio and its competitors. For the Industrial Products industry, the median Forward Rate of Return (Yacktman) % is 7.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ushio's current Forward Rate of Return (Yacktman) % is 21.63%, which is 242% above median its own 10-year median of 6.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ushio stock overvalued right now?
Based on GuruFocus' analysis, Ushio (UHOIF) is currently considered Modestly Overvalued. The stock's GF Value™ is $20.80, compared to a current price of $26.17 — trading 25.8% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 21.63%, which is 242% above median its 10-year median of 6.33 and 206.2% above the Industrial Products industry median of 7.07. Ushio's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Ushio (UHOIF), the current Forward Rate of Return (Yacktman) % is 21.63% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ushio (UHOIF) Overvalued in 2026?

Based on GuruFocus' analysis, Ushio stock appears to be overvalued. The current stock price of $26.17 is trading 25.8% above its estimated GF Value™ of $20.80. GuruFocus considers Ushio to be Modestly Overvalued.

Key valuation signals for UHOIF:

  • Forward Rate of Return (Yacktman) %: 21.63% (242% above median its 10-year median of 6.33)
  • GF Value™: $20.80 vs. price of $26.17 (25.8% above fair value)
  • GF Score™: 85/100 with 3 warning signs
  • Industry Position: 206.2% above the Industrial Products median (#261 of 2164)

No single metric tells the full story. See the UHOIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ushio Business Description

Other Exchanges 6925:Japan
Address 2-6-1 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-8150
Ushio Inc is a Japan-based company that primarily operates through two segments. The company's equipment business primarily manufactures and distributes imaging equipment and optical equipment, including digital projectors, optical equipment for manufacturing semiconductors, UV phototherapy devices, and EUV light sources equipment for semiconductor inspection and development applications. The light sources business manufactures lamps and LED and LD products, including UV lamps for manufacturing semiconductors, light sources for use in cinema projectors, and halogen lamps for office automation equipment.
85GF Score

Get the complete analysis for UHOIF

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$26.17
Price
$20.80
GF Value