WILWY (Wallenius Wilhelmsen ASA) Cyclically Adjusted Revenue per Share: $19.23 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WILWY Wallenius Wilhelmsen ASA WILWY
79 GF Score
Price $26.00
GF Value $17.02
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share?

Wallenius Wilhelmsen ASA WILWY 79 Cyclically Adjusted Revenue per Share is $19.23 as of Dec. 2025. GuruFocus rates WILWY with a GF Score™ of 79/100 and a GF Value™ of $17.02 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wallenius Wilhelmsen ASA's adjusted revenue per share for the three months ended in Dec. 2025 was $5.906. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $19.23 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wallenius Wilhelmsen ASA's average Cyclically Adjusted Revenue Growth Rate was 16.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 20.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 24.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wallenius Wilhelmsen ASA was 34.50% per year. The lowest was 20.50% per year. And the median was 27.00% per year.

As of today (2026-07-22), Wallenius Wilhelmsen ASA's current stock price is $26.00. Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was $19.23. Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio of today is 1.35.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wallenius Wilhelmsen ASA was 4.59. The lowest was 0.31. And the median was 1.17.


Wallenius Wilhelmsen ASA  (OTCPK:WILWY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=26.00/19.23
=1.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wallenius Wilhelmsen ASA was 4.59. The lowest was 0.31. And the median was 1.17.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Related Terms


Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Chart

Wallenius Wilhelmsen ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 14.82 20.15 19.23

Wallenius Wilhelmsen ASA Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.15 19.21 18.53 20.66 19.23

Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wallenius Wilhelmsen ASA Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wallenius Wilhelmsen ASA's Cyclically Adjusted PS Ratio falls into.


WILWY
79GF Score
Wallenius Wilhelmsen ASA WILWY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wallenius Wilhelmsen ASA Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wallenius Wilhelmsen ASA's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.906/139.1000*139.1000
=5.906

Current CPI (Dec. 2025) = 139.1000.

Wallenius Wilhelmsen ASA Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.627 102.500 0.851
201606 0.591 103.800 0.792
201609 0.518 104.200 0.691
201612 0.600 104.400 0.799
201703 0.536 105.000 0.710
201706 4.604 105.800 6.053
201709 4.514 105.900 5.929
201712 0.969 106.100 1.270
201803 4.580 107.300 5.937
201806 4.935 108.500 6.327
201809 4.905 109.500 6.231
201812 4.830 109.800 6.119
201903 4.807 110.400 6.057
201906 4.759 110.600 5.985
201909 4.625 111.100 5.791
201912 4.414 111.300 5.517
202003 3.928 111.200 4.914
202006 2.886 112.100 3.581
202009 2.792 112.900 3.440
202012 3.908 112.900 4.815
202103 3.968 114.600 4.816
202106 5.335 115.300 6.436
202109 4.659 117.500 5.515
202112 5.761 118.900 6.740
202203 5.486 119.800 6.370
202206 5.662 122.600 6.424
202209 6.403 125.600 7.091
202212 6.337 125.900 7.001
202303 5.886 127.600 6.416
202306 6.162 130.400 6.573
202309 6.238 129.800 6.685
202312 6.044 131.900 6.374
202403 5.963 132.600 6.255
202406 6.423 133.800 6.677
202409 6.360 133.700 6.617
202412 6.376 134.800 6.579
202503 6.110 136.100 6.245
202506 6.395 137.800 6.455
202509 6.264 138.500 6.291
202512 5.906 139.100 5.906

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $19.23 mean?
Wallenius Wilhelmsen ASA (WILWY) has a Cyclically Adjusted Revenue per Share of $19.23 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wallenius Wilhelmsen ASA and its competitors.
Is Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share too high?
Wallenius Wilhelmsen ASA's current Cyclically Adjusted Revenue per Share is $19.23. Overall, Wallenius Wilhelmsen ASA has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share compare to competitors?
Wallenius Wilhelmsen ASA's Cyclically Adjusted Revenue per Share of $19.23 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wallenius Wilhelmsen ASA and its competitors. Wallenius Wilhelmsen ASA's current Cyclically Adjusted Revenue per Share is $19.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wallenius Wilhelmsen ASA stock overvalued right now?
Based on GuruFocus' analysis, Wallenius Wilhelmsen ASA (WILWY) is currently considered Significantly Overvalued. The stock's GF Value™ is $17.02, compared to a current price of $26.00 — trading 52.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $19.23. Wallenius Wilhelmsen ASA's overall GF Score™ is 79/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wallenius Wilhelmsen ASA (WILWY), the current Cyclically Adjusted Revenue per Share is $19.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wallenius Wilhelmsen ASA (WILWY) Overvalued in 2026?

Based on GuruFocus' analysis, Wallenius Wilhelmsen ASA stock appears to be overvalued. The current stock price of $26.00 is trading 52.8% above its estimated GF Value™ of $17.02. GuruFocus considers Wallenius Wilhelmsen ASA to be Significantly Overvalued.

Key valuation signals for WILWY:

  • Cyclically Adjusted Revenue per Share: $19.23
  • GF Value™: $17.02 vs. price of $26.00 (52.8% above fair value)
  • GF Score™: 79/100 with 10 warning signs

No single metric tells the full story. See the WILWY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wallenius Wilhelmsen ASA Business Description

Address Strandveien 20, Lysaker, NOR, 1366
Wallenius Wilhelmsen ASA is an integrated vehicle transportation and logistics company, supporting customers across their supply chain, all the way from the factory to the end-consumer. The company has three reportable operating segments, namely Shipping services, Logistics services and Government services. It generates maximum revenue from the Shipping services segment. The shipping services segment is engaged in the ocean transport of cars and RoRo cargo. Its main customers are car manufacturers as well as manufacturers of construction and other high and heavy equipment. Geographically, it derives a majority of its revenue from the Americas followed by Europe, Asia and Africa.
79GF Score

Get the complete analysis for WILWY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$26.00
Price
$17.02
GF Value