WILWY (Wallenius Wilhelmsen ASA) E10: $2.30 (As of Dec. 2025)


WILWY Wallenius Wilhelmsen ASA WILWY
81 GF Score
Price $26.00
GF Value $16.51
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Wallenius Wilhelmsen ASA E10?

Wallenius Wilhelmsen ASA WILWY 81 E10 is $2.30 as of Dec. 2025. GuruFocus rates WILWY with a GF Score™ of 81/100 and a GF Value™ of $16.51 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Wallenius Wilhelmsen ASA's adjusted earnings per share data for the three months ended in Dec. 2025 was $0.740. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.30 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wallenius Wilhelmsen ASA's average E10 Growth Rate was 30.70% per year. During the past 3 years, the average E10 Growth Rate was 27.90% per year. During the past 5 years, the average E10 Growth Rate was 18.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Wallenius Wilhelmsen ASA was 27.90% per year. The lowest was -7.20% per year. And the median was 4.90% per year.

As of today (2026-07-05), Wallenius Wilhelmsen ASA's current stock price is $26.00. Wallenius Wilhelmsen ASA's E10 for the quarter that ended in Dec. 2025 was $2.30. Wallenius Wilhelmsen ASA's Shiller PE Ratio of today is 11.30.

During the past 13 years, the highest Shiller PE Ratio of Wallenius Wilhelmsen ASA was 18.80. The lowest was 1.47. And the median was 8.81.


Wallenius Wilhelmsen ASA  (OTCPK:WILWY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Wallenius Wilhelmsen ASA's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=26.00/2.30
=11.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Wallenius Wilhelmsen ASA was 18.80. The lowest was 1.47. And the median was 8.81.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Wallenius Wilhelmsen ASA E10 Related Terms


Wallenius Wilhelmsen ASA E10 Historical Data

* Premium members only.

The historical data trend for Wallenius Wilhelmsen ASA's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wallenius Wilhelmsen ASA E10 Chart

Wallenius Wilhelmsen ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.48 2.14 2.30

Wallenius Wilhelmsen ASA Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.14 2.04 2.02 2.55 2.30

Wallenius Wilhelmsen ASA E10 Competitor Comparison

For the Marine Shipping subindustry, Wallenius Wilhelmsen ASA's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wallenius Wilhelmsen ASA Shiller PE Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Wallenius Wilhelmsen ASA's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Wallenius Wilhelmsen ASA's Shiller PE Ratio falls into.


WILWY
81GF Score
Wallenius Wilhelmsen ASA WILWY
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wallenius Wilhelmsen ASA E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wallenius Wilhelmsen ASA's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.74/139.1000*139.1000
=0.740

Current CPI (Dec. 2025) = 139.1000.

Wallenius Wilhelmsen ASA Quarterly Data

per share eps CPI Adj_EPS
201603 0.940 102.500 1.276
201606 3.560 103.800 4.771
201609 0.220 104.200 0.294
201612 -0.200 104.400 -0.266
201703 0.240 105.000 0.318
201706 -0.120 105.800 -0.158
201709 0.240 105.900 0.315
201712 0.388 106.100 0.509
201803 -0.140 107.300 -0.181
201806 0.080 108.500 0.103
201809 0.100 109.500 0.127
201812 0.200 109.800 0.253
201903 0.100 110.400 0.126
201906 -0.005 110.600 -0.006
201909 0.160 111.100 0.200
201912 0.199 111.300 0.249
202003 -1.300 111.200 -1.626
202006 -0.300 112.100 -0.372
202009 0.020 112.900 0.025
202012 0.220 112.900 0.271
202103 -0.020 114.600 -0.024
202106 0.060 115.300 0.072
202109 0.240 117.500 0.284
202112 0.380 118.900 0.445
202203 0.740 119.800 0.859
202206 0.500 122.600 0.567
202209 1.020 125.600 1.130
202212 0.940 125.900 1.039
202303 0.680 127.600 0.741
202306 1.240 130.400 1.323
202309 1.180 129.800 1.265
202312 0.920 131.900 0.970
202403 0.860 132.600 0.902
202406 1.380 133.800 1.435
202409 1.100 133.700 1.144
202412 1.260 134.800 1.300
202503 1.060 136.100 1.083
202506 1.800 137.800 1.817
202509 1.200 138.500 1.205
202512 0.740 139.100 0.740

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $2.30 mean?
Wallenius Wilhelmsen ASA (WILWY) has a E10 of $2.30 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Wallenius Wilhelmsen ASA and its competitors.
Is Wallenius Wilhelmsen ASA's E10 too high?
Wallenius Wilhelmsen ASA's current E10 is $2.30. Overall, Wallenius Wilhelmsen ASA has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wallenius Wilhelmsen ASA's E10 compare to competitors?
Wallenius Wilhelmsen ASA's E10 of $2.30 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Transportation company?
A good E10 depends on the Transportation industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Wallenius Wilhelmsen ASA and its competitors. Wallenius Wilhelmsen ASA's current E10 is $2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wallenius Wilhelmsen ASA stock overvalued right now?
Based on GuruFocus' analysis, Wallenius Wilhelmsen ASA (WILWY) is currently considered Significantly Overvalued. The stock's GF Value™ is $16.51, compared to a current price of $26.00 — trading 57.5% above its estimated fair value. The current E10 is $2.30. Wallenius Wilhelmsen ASA's overall GF Score™ is 81/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Wallenius Wilhelmsen ASA (WILWY), the current E10 is $2.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wallenius Wilhelmsen ASA (WILWY) Overvalued in 2026?

Based on GuruFocus' analysis, Wallenius Wilhelmsen ASA stock appears to be overvalued. The current stock price of $26.00 is trading 57.5% above its estimated GF Value™ of $16.51. GuruFocus considers Wallenius Wilhelmsen ASA to be Significantly Overvalued.

Key valuation signals for WILWY:

  • E10: $2.30
  • GF Value™: $16.51 vs. price of $26.00 (57.5% above fair value)
  • GF Score™: 81/100 with 10 warning signs

No single metric tells the full story. See the WILWY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wallenius Wilhelmsen ASA Business Description

Address Strandveien 20, Lysaker, NOR, 1366
Wallenius Wilhelmsen ASA is an integrated vehicle transportation and logistics company, supporting customers across their supply chain, all the way from the factory to the end-consumer. The company has three reportable operating segments, namely Shipping services, Logistics services and Government services. It generates maximum revenue from the Shipping services segment. The shipping services segment is engaged in the ocean transport of cars and RoRo cargo. Its main customers are car manufacturers as well as manufacturers of construction and other high and heavy equipment. Geographically, it derives a majority of its revenue from the Americas followed by Europe, Asia and Africa.
81GF Score

Get the complete analysis for WILWY

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$26.00
Price
$16.51
GF Value