WKSP (Worksport) Cyclically Adjusted Revenue per Share: $3.91 (As of Mar. 2026)


WKSP Worksport Ltd WKSP
45 GF Score
Price $0.86
GF Value $8.96
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Worksport Cyclically Adjusted Revenue per Share?

Worksport WKSP -2.83% 45 Cyclically Adjusted Revenue per Share is $3.91 as of Mar. 2026. GuruFocus rates WKSP with a GF Score™ of 45/100 and a GF Value™ of $8.96 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Worksport's adjusted revenue per share for the three months ended in Mar. 2026 was $0.307. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $3.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Worksport's average Cyclically Adjusted Revenue Growth Rate was -34.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -27.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -16.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -15.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Worksport was -6.20% per year. The lowest was -29.40% per year. And the median was -10.95% per year.

As of today (2026-07-11), Worksport's current stock price is $0.8562. Worksport's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $3.91. Worksport's Cyclically Adjusted PS Ratio of today is 0.22.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Worksport was 26.79. The lowest was 0.16. And the median was 1.50.


Worksport  (NAS:WKSP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Worksport's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.8562/3.91
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Worksport was 26.79. The lowest was 0.16. And the median was 1.50.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Worksport Cyclically Adjusted Revenue per Share Related Terms


Worksport Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Worksport's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worksport Cyclically Adjusted Revenue per Share Chart

Worksport Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.28 10.51 9.75 9.32 4.03

Worksport Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.98 4.81 4.55 4.03 3.91

WKSP vs GTEC, INEO, REE: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Worksport's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worksport Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Worksport's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Worksport's Cyclically Adjusted PS Ratio falls into.


WKSP
45GF Score
Worksport Ltd WKSP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worksport Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Worksport's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.307/330.2130*330.2130
=0.307

Current CPI (Mar. 2026) = 330.2130.

Worksport Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.464 241.018 0.636
201609 2.857 241.428 3.908
201612 1.464 241.432 2.002
201703 0.886 243.801 1.200
201706 0.391 244.955 0.527
201709 0.117 246.819 0.157
201712 2.147 246.524 2.876
201803 1.480 249.554 1.958
201806 1.375 251.989 1.802
201809 0.051 252.439 0.067
201812 1.460 251.233 1.919
201903 4.576 254.202 5.944
201906 2.598 256.143 3.349
201909 3.118 256.759 4.010
201912 -0.157 256.974 -0.202
202003 0.190 258.115 0.243
202006 0.267 257.797 0.342
202009 0.406 260.280 0.515
202012 0.366 260.474 0.464
202103 0.016 264.877 0.020
202106 0.189 271.696 0.230
202109 0.067 274.310 0.081
202112 0.009 278.802 0.011
202203 0.028 287.504 0.032
202206 0.006 296.311 0.007
202209 0.010 296.808 0.011
202212 0.023 296.797 0.026
202303 0.019 301.836 0.021
202306 0.116 305.109 0.126
202309 0.263 307.789 0.282
202312 0.442 306.746 0.476
202403 0.242 312.332 0.256
202406 0.740 314.175 0.778
202409 1.061 315.301 1.111
202412 0.858 315.605 0.898
202503 0.526 319.799 0.543
202506 0.777 322.561 0.795
202509 0.764 324.800 0.777
202512 0.562 324.054 0.573
202603 0.307 330.213 0.307

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $3.91 mean?
Worksport (WKSP) has a Cyclically Adjusted Revenue per Share of $3.91 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Worksport and its competitors.
Is Worksport's Cyclically Adjusted Revenue per Share too high?
Worksport's current Cyclically Adjusted Revenue per Share is $3.91. Overall, Worksport has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Worksport's Cyclically Adjusted Revenue per Share compare to GTEC and INEO?
Worksport's Cyclically Adjusted Revenue per Share of $3.91 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Worksport and its competitors. Worksport's current Cyclically Adjusted Revenue per Share is $3.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worksport stock overvalued right now?
Based on GuruFocus' analysis, Worksport (WKSP) is currently considered Possible Value Trap. The stock's GF Value™ is $8.96, compared to a current price of $0.86 — trading 90.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $3.91. Worksport's overall GF Score™ is 45/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Worksport (WKSP), the current Cyclically Adjusted Revenue per Share is $3.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worksport (WKSP) Overvalued in 2026?

Based on GuruFocus' analysis, Worksport stock appears to be undervalued. The current stock price of $0.86 is trading 90.4% below its estimated GF Value™ of $8.96. GuruFocus considers Worksport to be Possible Value Trap.

Key valuation signals for WKSP:

  • Cyclically Adjusted Revenue per Share: $3.91
  • GF Value™: $8.96 vs. price of $0.86 (90.4% below fair value)
  • GF Score™: 45/100 with 5 warning signs

No single metric tells the full story. See the WKSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worksport Business Description

Address 2500 N America Drive, West Seneca, NY, USA, 14224
Worksport Ltd designs, develops, and manufactures products for markets including automotive accessories, consumer electronics, and residential and commercial HVAC systems. The company leverages a growing intellectual property portfolio of patents, designs, and trademarks covering products such as tonneau covers, solar-integrated tonneau covers, portable power stations, hydrogen-based green energy systems, heat pumps, and EV charging solutions. Its segments include soft tonneau covers, consisting mainly of vinyl-wrapped tri-fold and quad-fold covers manufactured by third-party suppliers, and hard tonneau covers, which generate the majority of revenue in the United States and include aluminum tri-fold and quad-fold covers manufactured and assembled in the United States.
45GF Score

Get the complete analysis for WKSP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.86
Price
$8.96
GF Value