WKSP (Worksport) Cyclically Adjusted Book per Share: $4.37 (As of Mar. 2026)


WKSP Worksport Ltd WKSP
45 GF Score
Price $0.95
GF Value $8.92
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Worksport Cyclically Adjusted Book per Share?

Worksport WKSP +3.00% 45 Cyclically Adjusted Book per Share is $4.37 as of Mar. 2026. GuruFocus rates WKSP with a GF Score™ of 45/100 and a GF Value™ of $8.92 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Worksport's adjusted book value per share for the three months ended in Mar. 2026 was $1.675. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $4.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Worksport's average Cyclically Adjusted Book Growth Rate was -28.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -7.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 24.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Worksport was 61.60% per year. The lowest was -7.50% per year. And the median was 41.60% per year.

As of today (2026-07-03), Worksport's current stock price is $0.9468. Worksport's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $4.37. Worksport's Cyclically Adjusted PB Ratio of today is 0.22.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Worksport was 465.12. The lowest was 0.14. And the median was 4.94.


Worksport  (NAS:WKSP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Worksport's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.9468/4.37
=0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Worksport was 465.12. The lowest was 0.14. And the median was 4.94.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Worksport Cyclically Adjusted Book per Share Related Terms


Worksport Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Worksport's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worksport Cyclically Adjusted Book per Share Chart

Worksport Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.28 5.29 6.50 7.52 4.19

Worksport Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.09 4.84 4.14 4.19 4.37

WKSP vs GTEC, INEO, REE: Cyclically Adjusted Book per Share Comparison

For the Auto Parts subindustry, Worksport's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worksport Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Worksport's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Worksport's Cyclically Adjusted PB Ratio falls into.


WKSP
45GF Score
Worksport Ltd WKSP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worksport Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Worksport's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.675/330.2130*330.2130
=1.675

Current CPI (Mar. 2026) = 330.2130.

Worksport Quarterly Data

Book Value per Share CPI Adj_Book
201606 -5.714 241.018 -7.829
201609 -6.625 241.428 -9.061
201612 -17.632 241.432 -24.116
201703 -1.521 243.801 -2.060
201706 -0.294 244.955 -0.396
201709 1.869 246.819 2.500
201712 3.549 246.524 4.754
201803 3.059 249.554 4.048
201806 1.748 251.989 2.291
201809 -4.350 252.439 -5.690
201812 -1.902 251.233 -2.500
201903 -2.414 254.202 -3.136
201906 -2.426 256.143 -3.128
201909 -2.171 256.759 -2.792
201912 -4.205 256.974 -5.403
202003 -3.120 258.115 -3.991
202006 -2.966 257.797 -3.799
202009 -1.451 260.280 -1.841
202012 0.442 260.474 0.560
202103 10.845 264.877 13.520
202106 11.239 271.696 13.660
202109 21.692 274.310 26.113
202112 20.165 278.802 23.883
202203 18.810 287.504 21.604
202206 17.258 296.311 19.233
202209 15.666 296.808 17.429
202212 14.055 296.797 15.637
202303 12.578 301.836 13.761
202306 11.141 305.109 12.058
202309 9.412 307.789 10.098
202312 8.946 306.746 9.630
202403 7.843 312.332 8.292
202406 6.713 314.175 7.056
202409 5.292 315.301 5.542
202412 4.336 315.605 4.537
202503 4.196 319.799 4.333
202506 3.138 322.561 3.212
202509 2.606 324.800 2.649
202512 2.331 324.054 2.375
202603 1.675 330.213 1.675

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $4.37 mean?
Worksport (WKSP) has a Cyclically Adjusted Book per Share of $4.37 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Worksport and its competitors.
Is Worksport's Cyclically Adjusted Book per Share too high?
Worksport's current Cyclically Adjusted Book per Share is $4.37. Overall, Worksport has a GF Score™ of 45/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Worksport's Cyclically Adjusted Book per Share compare to GTEC and INEO?
Worksport's Cyclically Adjusted Book per Share of $4.37 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Worksport and its competitors. Worksport's current Cyclically Adjusted Book per Share is $4.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worksport stock overvalued right now?
Based on GuruFocus' analysis, Worksport (WKSP) is currently considered Possible Value Trap. The stock's GF Value™ is $8.92, compared to a current price of $0.95 — trading 89.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is $4.37. Worksport's overall GF Score™ is 45/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Worksport (WKSP), the current Cyclically Adjusted Book per Share is $4.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worksport (WKSP) Overvalued in 2026?

Based on GuruFocus' analysis, Worksport stock appears to be undervalued. The current stock price of $0.95 is trading 89.4% below its estimated GF Value™ of $8.92. GuruFocus considers Worksport to be Possible Value Trap.

Key valuation signals for WKSP:

  • Cyclically Adjusted Book per Share: $4.37
  • GF Value™: $8.92 vs. price of $0.95 (89.4% below fair value)
  • GF Score™: 45/100 with 5 warning signs

No single metric tells the full story. See the WKSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worksport Business Description

Address 2500 N America Drive, West Seneca, NY, USA, 14224
Worksport Ltd designs, develops, and manufactures products for markets including automotive accessories, consumer electronics, and residential and commercial HVAC systems. The company leverages a growing intellectual property portfolio of patents, designs, and trademarks covering products such as tonneau covers, solar-integrated tonneau covers, portable power stations, hydrogen-based green energy systems, heat pumps, and EV charging solutions. Its segments include soft tonneau covers, consisting mainly of vinyl-wrapped tri-fold and quad-fold covers manufactured by third-party suppliers, and hard tonneau covers, which generate the majority of revenue in the United States and include aluminum tri-fold and quad-fold covers manufactured and assembled in the United States.
45GF Score

Get the complete analysis for WKSP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.95
Price
$8.92
GF Value