Harrisons Holdings (Malaysia) Bhd (XKLS:5008) Cyclically Adjusted Revenue per Share: RM6.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5008 Harrisons Holdings (Malaysia) Bhd XKLS:5008
66 GF Score
Price RM1.24
GF Value RM1.63
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Harrisons Holdings (Malaysia) Bhd Cyclically Adjusted Revenue per Share?

Harrisons Holdings (Malaysia) Bhd XKLS:5008 -0.80% 66 Cyclically Adjusted Revenue per Share is RM6.63 as of Mar. 2026. GuruFocus rates XKLS:5008 with a GF Score™ of 66/100 and a GF Value™ of RM1.63 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Harrisons Holdings (Malaysia) Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM1.756. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM6.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Harrisons Holdings (Malaysia) Bhd's average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Harrisons Holdings (Malaysia) Bhd was 7.50% per year. The lowest was 4.40% per year. And the median was 6.20% per year.

As of today (2026-07-24), Harrisons Holdings (Malaysia) Bhd's current stock price is RM1.24. Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM6.63. Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted PS Ratio of today is 0.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harrisons Holdings (Malaysia) Bhd was 0.34. The lowest was 0.14. And the median was 0.21.


Harrisons Holdings (Malaysia) Bhd  (XKLS:5008) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.24/6.63
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harrisons Holdings (Malaysia) Bhd was 0.34. The lowest was 0.14. And the median was 0.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Harrisons Holdings (Malaysia) Bhd Cyclically Adjusted Revenue per Share Related Terms


Harrisons Holdings (Malaysia) Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harrisons Holdings (Malaysia) Bhd Cyclically Adjusted Revenue per Share Chart

Harrisons Holdings (Malaysia) Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.25 5.71 6.03 6.28 6.50

Harrisons Holdings (Malaysia) Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.38 6.45 6.50 6.50 6.63

XKLS:5008 vs GWW, FAST, FERG: Cyclically Adjusted Revenue per Share Comparison

For the Industrial Distribution subindustry, Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harrisons Holdings (Malaysia) Bhd Cyclically Adjusted PS Ratio vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:5008
66GF Score
Harrisons Holdings (Malaysia) Bhd XKLS:5008
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harrisons Holdings (Malaysia) Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harrisons Holdings (Malaysia) Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.756/330.2130*330.2130
=1.756

Current CPI (Mar. 2026) = 330.2130.

Harrisons Holdings (Malaysia) Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.088 241.018 1.491
201609 1.058 241.428 1.447
201612 1.030 241.432 1.409
201703 1.254 243.801 1.698
201706 1.110 244.955 1.496
201709 1.101 246.819 1.473
201712 1.065 246.524 1.427
201803 1.257 249.554 1.663
201806 1.135 251.989 1.487
201809 1.259 252.439 1.647
201812 1.172 251.233 1.540
201903 1.362 254.202 1.769
201906 1.265 256.143 1.631
201909 1.296 256.759 1.667
201912 1.227 256.974 1.577
202003 1.399 258.115 1.790
202006 1.193 257.797 1.528
202009 1.408 260.280 1.786
202012 1.290 260.474 1.635
202103 1.486 264.877 1.853
202106 1.374 271.696 1.670
202109 1.335 274.310 1.607
202112 1.445 278.802 1.711
202203 1.635 287.504 1.878
202206 1.637 296.311 1.824
202209 1.575 296.808 1.752
202212 1.503 296.797 1.672
202303 1.817 301.836 1.988
202306 1.670 305.109 1.807
202309 1.633 307.789 1.752
202312 1.472 306.746 1.585
202403 1.814 312.332 1.918
202406 1.563 314.175 1.643
202409 1.579 315.301 1.654
202412 1.393 315.605 1.457
202503 1.824 319.799 1.883
202506 1.561 322.561 1.598
202509 1.620 324.800 1.647
202512 1.467 324.054 1.495
202603 1.756 330.213 1.756

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM6.63 mean?
Harrisons Holdings (Malaysia) Bhd (XKLS:5008) has a Cyclically Adjusted Revenue per Share of RM6.63 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Harrisons Holdings (Malaysia) Bhd and its competitors.
Is Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted Revenue per Share too high?
Harrisons Holdings (Malaysia) Bhd's current Cyclically Adjusted Revenue per Share is RM6.63. Overall, Harrisons Holdings (Malaysia) Bhd has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted Revenue per Share compare to GWW and FAST?
Harrisons Holdings (Malaysia) Bhd's Cyclically Adjusted Revenue per Share of RM6.63 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Distribution company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Harrisons Holdings (Malaysia) Bhd and its competitors. Harrisons Holdings (Malaysia) Bhd's current Cyclically Adjusted Revenue per Share is RM6.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harrisons Holdings (Malaysia) Bhd stock overvalued right now?
Based on GuruFocus' analysis, Harrisons Holdings (Malaysia) Bhd (XKLS:5008) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.63, compared to a current price of RM1.24 — trading 23.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM6.63. Harrisons Holdings (Malaysia) Bhd's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Harrisons Holdings (Malaysia) Bhd (XKLS:5008), the current Cyclically Adjusted Revenue per Share is RM6.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harrisons Holdings (Malaysia) Bhd (XKLS:5008) Overvalued in 2026?

Based on GuruFocus' analysis, Harrisons Holdings (Malaysia) Bhd stock appears to be undervalued. The current stock price of RM1.24 is trading 23.9% below its estimated GF Value™ of RM1.63. GuruFocus considers Harrisons Holdings (Malaysia) Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5008:

  • Cyclically Adjusted Revenue per Share: RM6.63
  • GF Value™: RM1.63 vs. price of RM1.24 (23.9% below fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5008 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harrisons Holdings (Malaysia) Bhd Business Description

Address 10, Jalan Raja Laut, Unit 9A, 9th Floor, Wisma Bumi Raya, Wisma Bumi Raya, Kuala Lumpur, MYS, 50350
Harrisons Holdings (Malaysia) Bhd is a sale, marketing, warehousing, distribution, and services organization in Malaysia. The Group operates in four key geographical segments within Malaysia, namely Sabah, Sarawak, Peninsular Malaysia and Others. The Sabah, Sarawak and Peninsular Malaysia segments comprise the trading and distribution of consumer products, building materials, industrial and agricultural chemical products, as well as the provision of insurance and shipping services within their respective geographical markets. The Others segment includes the trading and distribution of liquor products, as well as the provision of travel agency services, property rental, and the retailing of consumer goods.
66GF Score

Get the complete analysis for XKLS:5008

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.24
Price
RM1.63
GF Value