Harrisons Holdings (Malaysia) Bhd (XKLS:5008) Enterprise Value: RM549 Mil (As of Jul. 02, 2026) ***


XKLS:5008 Harrisons Holdings (Malaysia) Bhd XKLS:5008
68 GF Score
Price RM1.28
GF Value RM1.63
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Harrisons Holdings (Malaysia) Bhd Enterprise Value?

Harrisons Holdings (Malaysia) Bhd XKLS:5008 68 Enterprise Value is RM549 Mil as of Jul. 02, 2026. GuruFocus rates XKLS:5008 with a GF Score™ of 68/100 and a GF Value™ of RM1.63 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Harrisons Holdings (Malaysia) Bhd's Enterprise Value is RM549 Mil. Harrisons Holdings (Malaysia) Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was RM66 Mil. Therefore, Harrisons Holdings (Malaysia) Bhd's EV-to-EBIT ratio for today is 8.28.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Harrisons Holdings (Malaysia) Bhd's Enterprise Value is RM549 Mil. Harrisons Holdings (Malaysia) Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was RM89 Mil. Therefore, Harrisons Holdings (Malaysia) Bhd's EV-to-EBITDA ratio for today is 6.16.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Harrisons Holdings (Malaysia) Bhd's Enterprise Value is RM549 Mil. Harrisons Holdings (Malaysia) Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was RM2,193 Mil. Therefore, Harrisons Holdings (Malaysia) Bhd's EV-to-Revenue ratio for today is 0.25.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Harrisons Holdings (Malaysia) Bhd's Enterprise Value is RM549 Mil. Harrisons Holdings (Malaysia) Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was RM52 Mil. Therefore, Harrisons Holdings (Malaysia) Bhd's EV-to-OCF ratio for today is 10.50.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Harrisons Holdings (Malaysia) Bhd's Enterprise Value is RM549 Mil. Harrisons Holdings (Malaysia) Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was RM31 Mil. Therefore, Harrisons Holdings (Malaysia) Bhd's EV-to-FCF ratio for today is 17.98.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Harrisons Holdings (Malaysia) Bhd  (XKLS:5008) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Harrisons Holdings (Malaysia) Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=548.561/66.22
=8.28

Harrisons Holdings (Malaysia) Bhd's current Enterprise Value is RM549 Mil.
Harrisons Holdings (Malaysia) Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM66 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Harrisons Holdings (Malaysia) Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=548.561/88.995
=6.16

Harrisons Holdings (Malaysia) Bhd's current Enterprise Value is RM549 Mil.
Harrisons Holdings (Malaysia) Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM89 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Harrisons Holdings (Malaysia) Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=548.561/2192.75
=0.25

Harrisons Holdings (Malaysia) Bhd's current Enterprise Value is RM549 Mil.
Harrisons Holdings (Malaysia) Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM2,193 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Harrisons Holdings (Malaysia) Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=548.561/52.26
=10.50

Harrisons Holdings (Malaysia) Bhd's current Enterprise Value is RM549 Mil.
Harrisons Holdings (Malaysia) Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM52 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Harrisons Holdings (Malaysia) Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=548.561/30.512
=17.98

Harrisons Holdings (Malaysia) Bhd's current Enterprise Value is RM549 Mil.
Harrisons Holdings (Malaysia) Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM31 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Harrisons Holdings (Malaysia) Bhd Enterprise Value Related Terms


Harrisons Holdings (Malaysia) Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for Harrisons Holdings (Malaysia) Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harrisons Holdings (Malaysia) Bhd Enterprise Value Chart

Harrisons Holdings (Malaysia) Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 293.74 493.91 646.62 619.16 479.00

Harrisons Holdings (Malaysia) Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 594.15 566.91 520.40 479.00 507.47

XKLS:5008 vs GWW, FAST, FERG: Enterprise Value Comparison

For the Industrial Distribution subindustry, Harrisons Holdings (Malaysia) Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harrisons Holdings (Malaysia) Bhd Enterprise Value vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Harrisons Holdings (Malaysia) Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Harrisons Holdings (Malaysia) Bhd's Enterprise Value falls into.


XKLS:5008
68GF Score
Harrisons Holdings (Malaysia) Bhd XKLS:5008
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harrisons Holdings (Malaysia) Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Harrisons Holdings (Malaysia) Bhd's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Harrisons Holdings (Malaysia) Bhd's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM549 Mil mean?
Harrisons Holdings (Malaysia) Bhd (XKLS:5008) has a Enterprise Value of RM549 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Harrisons Holdings (Malaysia) Bhd and its competitors.
Is Harrisons Holdings (Malaysia) Bhd's Enterprise Value too high?
Harrisons Holdings (Malaysia) Bhd's current Enterprise Value is RM549 Mil. Overall, Harrisons Holdings (Malaysia) Bhd has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Harrisons Holdings (Malaysia) Bhd's Enterprise Value compare to GWW and FAST?
Harrisons Holdings (Malaysia) Bhd's Enterprise Value of RM549 Mil can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Distribution company?
A good Enterprise Value depends on the Industrial Distribution industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Harrisons Holdings (Malaysia) Bhd and its competitors. Harrisons Holdings (Malaysia) Bhd's current Enterprise Value is RM549 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harrisons Holdings (Malaysia) Bhd stock overvalued right now?
Based on GuruFocus' analysis, Harrisons Holdings (Malaysia) Bhd (XKLS:5008) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.63, compared to a current price of RM1.28 — trading 21.5% below its estimated fair value. The current Enterprise Value is RM549 Mil. Harrisons Holdings (Malaysia) Bhd's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Harrisons Holdings (Malaysia) Bhd (XKLS:5008), the current Enterprise Value is RM549 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harrisons Holdings (Malaysia) Bhd (XKLS:5008) Overvalued in 2026?

Based on GuruFocus' analysis, Harrisons Holdings (Malaysia) Bhd stock appears to be undervalued. The current stock price of RM1.28 is trading 21.5% below its estimated GF Value™ of RM1.63. GuruFocus considers Harrisons Holdings (Malaysia) Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5008:

  • Enterprise Value: RM549 Mil
  • GF Value™: RM1.63 vs. price of RM1.28 (21.5% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5008 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harrisons Holdings (Malaysia) Bhd Business Description

Address 10, Jalan Raja Laut, Unit 9A, 9th Floor, Wisma Bumi Raya, Wisma Bumi Raya, Kuala Lumpur, MYS, 50350
Harrisons Holdings (Malaysia) Bhd is a sale, marketing, warehousing, distribution, and services organization in Malaysia. The Group operates in four key geographical segments within Malaysia, namely Sabah, Sarawak, Peninsular Malaysia and Others. The Sabah, Sarawak and Peninsular Malaysia segments comprise the trading and distribution of consumer products, building materials, industrial and agricultural chemical products, as well as the provision of insurance and shipping services within their respective geographical markets. The Others segment includes the trading and distribution of liquor products, as well as the provision of travel agency services, property rental, and the retailing of consumer goods.
68GF Score

Get the complete analysis for XKLS:5008

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.28
Price
RM1.63
GF Value