TSR Capital Bhd (XKLS:5042) Cyclically Adjusted Revenue per Share: RM0.90 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5042 TSR Capital Bhd XKLS:5042
33 GF Score
Price RM0.22
GF Value RM0.42
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is TSR Capital Bhd Cyclically Adjusted Revenue per Share?

TSR Capital Bhd XKLS:5042 33 Cyclically Adjusted Revenue per Share is RM0.90 as of Mar. 2026. GuruFocus rates XKLS:5042 with a GF Score™ of 33/100 and a GF Value™ of RM0.42 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

TSR Capital Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.226. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.90 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TSR Capital Bhd's average Cyclically Adjusted Revenue Growth Rate was -4.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of TSR Capital Bhd was -2.70% per year. The lowest was -4.00% per year. And the median was -3.35% per year.

As of today (2026-07-22), TSR Capital Bhd's current stock price is RM0.22. TSR Capital Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.90. TSR Capital Bhd's Cyclically Adjusted PS Ratio of today is 0.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TSR Capital Bhd was 0.33. The lowest was 0.17. And the median was 0.26.


TSR Capital Bhd  (XKLS:5042) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

TSR Capital Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.22/0.90
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TSR Capital Bhd was 0.33. The lowest was 0.17. And the median was 0.26.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


TSR Capital Bhd Cyclically Adjusted Revenue per Share Related Terms


TSR Capital Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for TSR Capital Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSR Capital Bhd Cyclically Adjusted Revenue per Share Chart

TSR Capital Bhd Annual Data
Trend Dec14 Dec15 Dec16 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.02 1.03 0.98 0.94 0.91

TSR Capital Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.94 0.91 0.90 0.90 0.90

XKLS:5042 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, TSR Capital Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSR Capital Bhd Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, TSR Capital Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where TSR Capital Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:5042
33GF Score
TSR Capital Bhd XKLS:5042
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSR Capital Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TSR Capital Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.226/330.2130*330.2130
=0.226

Current CPI (Mar. 2026) = 330.2130.

TSR Capital Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.204 236.525 0.285
201603 0.180 238.132 0.250
201606 0.247 241.018 0.338
201609 0.180 241.428 0.246
201612 0.442 241.432 0.605
201703 0.251 243.801 0.340
201706 0.345 244.955 0.465
201709 0.393 246.819 0.526
201803 0.435 249.554 0.576
201809 0.351 252.439 0.459
201812 0.298 251.233 0.392
201903 0.237 254.202 0.308
201906 0.287 256.143 0.370
201909 0.215 256.759 0.277
201912 0.213 256.974 0.274
202003 0.175 258.115 0.224
202006 0.130 257.797 0.167
202009 0.109 260.280 0.138
202012 0.122 260.474 0.155
202103 0.082 264.877 0.102
202106 0.092 271.696 0.112
202109 0.029 274.310 0.035
202112 0.025 278.802 0.030
202203 0.079 287.504 0.091
202206 0.118 296.311 0.132
202209 0.035 296.808 0.039
202212 0.079 296.797 0.088
202303 0.058 301.836 0.063
202306 0.132 305.109 0.143
202309 0.057 307.789 0.061
202312 0.112 306.746 0.121
202403 0.079 312.332 0.084
202406 0.189 314.175 0.199
202409 0.118 315.301 0.124
202412 0.222 315.605 0.232
202503 0.144 319.799 0.149
202506 0.225 322.561 0.230
202509 0.179 324.800 0.182
202512 0.185 324.054 0.189
202603 0.226 330.213 0.226

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.90 mean?
TSR Capital Bhd (XKLS:5042) has a Cyclically Adjusted Revenue per Share of RM0.90 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TSR Capital Bhd and its competitors.
Is TSR Capital Bhd's Cyclically Adjusted Revenue per Share too high?
TSR Capital Bhd's current Cyclically Adjusted Revenue per Share is RM0.90. Overall, TSR Capital Bhd has a GF Score™ of 33/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does TSR Capital Bhd's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
TSR Capital Bhd's Cyclically Adjusted Revenue per Share of RM0.90 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on TSR Capital Bhd and its competitors. TSR Capital Bhd's current Cyclically Adjusted Revenue per Share is RM0.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSR Capital Bhd stock overvalued right now?
Based on GuruFocus' analysis, TSR Capital Bhd (XKLS:5042) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.42, compared to a current price of RM0.22 — trading 47.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.90. TSR Capital Bhd's overall GF Score™ is 33/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For TSR Capital Bhd (XKLS:5042), the current Cyclically Adjusted Revenue per Share is RM0.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSR Capital Bhd (XKLS:5042) Overvalued in 2026?

Based on GuruFocus' analysis, TSR Capital Bhd stock appears to be undervalued. The current stock price of RM0.22 is trading 47.6% below its estimated GF Value™ of RM0.42. GuruFocus considers TSR Capital Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5042:

  • Cyclically Adjusted Revenue per Share: RM0.90
  • GF Value™: RM0.42 vs. price of RM0.22 (47.6% below fair value)
  • GF Score™: 33/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5042 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSR Capital Bhd Business Description

Address Jalan PJU 7/3, Level 16, Menara TSR, Number 12, Mutiara Damansara, Petaling Jaya, SGR, MYS, 47810
TSR Capital Bhd is an investment holding company engaged in construction and property development activities in Malaysia. The group's business segments are Construction; Property Development and Others. Its Construction segment comprises Foundation engineering, soil improvement, construction, and civil engineering works. The Property development segment comprises Property development and management. The company generates maximum revenue from the Construction segment. Geographically, it operates only in Malaysia.
33GF Score

Get the complete analysis for XKLS:5042

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.22
Price
RM0.42
GF Value