TSR Capital Bhd (XKLS:5042) Cyclically Adjusted Book per Share: RM1.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5042 TSR Capital Bhd XKLS:5042
32 GF Score
Price RM0.22
GF Value RM0.42
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is TSR Capital Bhd Cyclically Adjusted Book per Share?

TSR Capital Bhd XKLS:5042 32 Cyclically Adjusted Book per Share is RM1.09 as of Mar. 2026. GuruFocus rates XKLS:5042 with a GF Score™ of 32/100 and a GF Value™ of RM0.42 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

TSR Capital Bhd's adjusted book value per share for the three months ended in Mar. 2026 was RM0.882. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM1.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TSR Capital Bhd's average Cyclically Adjusted Book Growth Rate was -0.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), TSR Capital Bhd's current stock price is RM0.22. TSR Capital Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was RM1.09. TSR Capital Bhd's Cyclically Adjusted PB Ratio of today is 0.20.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TSR Capital Bhd was 0.28. The lowest was 0.15. And the median was 0.22.


TSR Capital Bhd  (XKLS:5042) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

TSR Capital Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.22/1.09
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of TSR Capital Bhd was 0.28. The lowest was 0.15. And the median was 0.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


TSR Capital Bhd Cyclically Adjusted Book per Share Related Terms


TSR Capital Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for TSR Capital Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSR Capital Bhd Cyclically Adjusted Book per Share Chart

TSR Capital Bhd Annual Data
Trend Dec14 Dec15 Dec16 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.12 1.15 1.13 1.12 1.10

TSR Capital Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.10 1.10 1.09 1.07 1.09

XKLS:5042 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, TSR Capital Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSR Capital Bhd Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, TSR Capital Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where TSR Capital Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:5042
32GF Score
TSR Capital Bhd XKLS:5042
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSR Capital Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TSR Capital Bhd's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.882/330.2130*330.2130
=0.882

Current CPI (Mar. 2026) = 330.2130.

TSR Capital Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201512 0.943 236.525 1.317
201603 0.948 238.132 1.315
201606 0.957 241.018 1.311
201609 0.984 241.428 1.346
201612 1.002 241.432 1.370
201703 1.013 243.801 1.372
201706 1.017 244.955 1.371
201709 1.023 246.819 1.369
201803 1.052 249.554 1.392
201809 1.034 252.439 1.353
201812 1.041 251.233 1.368
201903 1.044 254.202 1.356
201906 0.904 256.143 1.165
201909 0.891 256.759 1.146
201912 0.896 256.974 1.151
202003 0.901 258.115 1.153
202006 1.011 257.797 1.295
202009 0.988 260.280 1.253
202012 0.972 260.474 1.232
202103 0.970 264.877 1.209
202106 0.796 271.696 0.967
202109 0.785 274.310 0.945
202112 0.786 278.802 0.931
202203 0.791 287.504 0.909
202206 0.779 296.311 0.868
202209 0.771 296.808 0.858
202212 0.744 296.797 0.828
202303 0.748 301.836 0.818
202306 0.787 305.109 0.852
202309 0.782 307.789 0.839
202312 0.835 306.746 0.899
202403 0.844 312.332 0.892
202406 0.850 314.175 0.893
202409 0.854 315.301 0.894
202412 0.857 315.605 0.897
202503 0.861 319.799 0.889
202506 0.867 322.561 0.888
202509 0.874 324.800 0.889
202512 0.879 324.054 0.896
202603 0.882 330.213 0.882

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM1.09 mean?
TSR Capital Bhd (XKLS:5042) has a Cyclically Adjusted Book per Share of RM1.09 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TSR Capital Bhd and its competitors.
Is TSR Capital Bhd's Cyclically Adjusted Book per Share too high?
TSR Capital Bhd's current Cyclically Adjusted Book per Share is RM1.09. Overall, TSR Capital Bhd has a GF Score™ of 32/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does TSR Capital Bhd's Cyclically Adjusted Book per Share compare to PWR and FIX?
TSR Capital Bhd's Cyclically Adjusted Book per Share of RM1.09 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on TSR Capital Bhd and its competitors. TSR Capital Bhd's current Cyclically Adjusted Book per Share is RM1.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSR Capital Bhd stock overvalued right now?
Based on GuruFocus' analysis, TSR Capital Bhd (XKLS:5042) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.42, compared to a current price of RM0.22 — trading 47.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is RM1.09. TSR Capital Bhd's overall GF Score™ is 32/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For TSR Capital Bhd (XKLS:5042), the current Cyclically Adjusted Book per Share is RM1.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSR Capital Bhd (XKLS:5042) Overvalued in 2026?

Based on GuruFocus' analysis, TSR Capital Bhd stock appears to be undervalued. The current stock price of RM0.22 is trading 47.6% below its estimated GF Value™ of RM0.42. GuruFocus considers TSR Capital Bhd to be Possible Value Trap.

Key valuation signals for XKLS:5042:

  • Cyclically Adjusted Book per Share: RM1.09
  • GF Value™: RM0.42 vs. price of RM0.22 (47.6% below fair value)
  • GF Score™: 32/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5042 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSR Capital Bhd Business Description

Address Jalan PJU 7/3, Level 16, Menara TSR, Number 12, Mutiara Damansara, Petaling Jaya, SGR, MYS, 47810
TSR Capital Bhd is an investment holding company engaged in construction and property development activities in Malaysia. The group's business segments are Construction; Property Development and Others. Its Construction segment comprises Foundation engineering, soil improvement, construction, and civil engineering works. The Property development segment comprises Property development and management. The company generates maximum revenue from the Construction segment. Geographically, it operates only in Malaysia.
32GF Score

Get the complete analysis for XKLS:5042

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.22
Price
RM0.42
GF Value