BEDI Bhd (XKLS:6378) Cyclically Adjusted Revenue per Share: RM0.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:6378 BEDI Bhd XKLS:6378
32 GF Score
Price RM0.51
GF Value RM0.18
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is BEDI Bhd Cyclically Adjusted Revenue per Share?

BEDI Bhd XKLS:6378 -2.88% 32 Cyclically Adjusted Revenue per Share is RM0.07 as of Mar. 2026. GuruFocus rates XKLS:6378 with a GF Score™ of 32/100 and a GF Value™ of RM0.18 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

BEDI Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.012. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, BEDI Bhd's average Cyclically Adjusted Revenue Growth Rate was -61.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -39.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of BEDI Bhd was -17.50% per year. The lowest was -39.10% per year. And the median was -28.30% per year.

As of today (2026-07-22), BEDI Bhd's current stock price is RM0.505. BEDI Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.07. BEDI Bhd's Cyclically Adjusted PS Ratio of today is 7.21.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of BEDI Bhd was 7.50. The lowest was 0.27. And the median was 0.45.


BEDI Bhd  (XKLS:6378) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

BEDI Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.505/0.07
=7.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of BEDI Bhd was 7.50. The lowest was 0.27. And the median was 0.45.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


BEDI Bhd Cyclically Adjusted Revenue per Share Related Terms


BEDI Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for BEDI Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BEDI Bhd Cyclically Adjusted Revenue per Share Chart

BEDI Bhd Annual Data
Trend Mar15 Mar16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.31 0.26 0.18 0.07

BEDI Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.10 0.08 0.08 0.07

XKLS:6378 vs CRH, VMC, MLM: Cyclically Adjusted Revenue per Share Comparison

For the Building Materials subindustry, BEDI Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BEDI Bhd Cyclically Adjusted PS Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, BEDI Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where BEDI Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:6378
32GF Score
BEDI Bhd XKLS:6378
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BEDI Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BEDI Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.012/330.2130*330.2130
=0.012

Current CPI (Mar. 2026) = 330.2130.

BEDI Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201509 0.056 237.945 0.078
201512 0.105 236.525 0.147
201603 -0.212 238.132 -0.294
201606 0.061 241.018 0.084
201609 0.007 241.428 0.010
201612 0.000 241.432 0.000
201712 0.000 246.524 0.000
201803 0.003 249.554 0.004
201806 0.005 251.989 0.007
201809 0.007 252.439 0.009
201812 0.008 251.233 0.011
201903 0.007 254.202 0.009
201906 0.013 256.143 0.017
201909 0.014 256.759 0.018
201912 0.016 256.974 0.021
202003 0.008 258.115 0.010
202006 0.006 257.797 0.008
202009 0.014 260.280 0.018
202012 0.020 260.474 0.025
202103 0.012 264.877 0.015
202106 0.014 271.696 0.017
202109 0.010 274.310 0.012
202112 0.015 278.802 0.018
202203 0.008 287.504 0.009
202206 0.009 296.311 0.010
202209 0.020 296.808 0.022
202212 0.040 296.797 0.045
202303 0.019 301.836 0.021
202306 0.022 305.109 0.024
202309 0.039 307.789 0.042
202312 0.033 306.746 0.036
202403 0.021 312.332 0.022
202406 0.070 314.175 0.074
202409 0.026 315.301 0.027
202412 0.021 315.605 0.022
202503 0.016 319.799 0.017
202506 0.022 322.561 0.023
202509 0.020 324.800 0.020
202512 0.010 324.054 0.010
202603 0.012 330.213 0.012

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.07 mean?
BEDI Bhd (XKLS:6378) has a Cyclically Adjusted Revenue per Share of RM0.07 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on BEDI Bhd and its competitors.
Is BEDI Bhd's Cyclically Adjusted Revenue per Share too high?
BEDI Bhd's current Cyclically Adjusted Revenue per Share is RM0.07. Overall, BEDI Bhd has a GF Score™ of 32/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BEDI Bhd's Cyclically Adjusted Revenue per Share compare to CRH and VMC?
BEDI Bhd's Cyclically Adjusted Revenue per Share of RM0.07 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Building Materials company?
A good Cyclically Adjusted Revenue per Share depends on the Building Materials industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on BEDI Bhd and its competitors. BEDI Bhd's current Cyclically Adjusted Revenue per Share is RM0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BEDI Bhd stock overvalued right now?
Based on GuruFocus' analysis, BEDI Bhd (XKLS:6378) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.18, compared to a current price of RM0.51 — trading 180.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.07. BEDI Bhd's overall GF Score™ is 32/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For BEDI Bhd (XKLS:6378), the current Cyclically Adjusted Revenue per Share is RM0.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BEDI Bhd (XKLS:6378) Overvalued in 2026?

Based on GuruFocus' analysis, BEDI Bhd stock appears to be overvalued. The current stock price of RM0.51 is trading 180.6% above its estimated GF Value™ of RM0.18. GuruFocus considers BEDI Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:6378:

  • Cyclically Adjusted Revenue per Share: RM0.07
  • GF Value™: RM0.18 vs. price of RM0.51 (180.6% above fair value)
  • GF Score™: 32/100 with 9 warning signs

No single metric tells the full story. See the XKLS:6378 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BEDI Bhd Business Description

Address Jalan Indah Jaya, Jalan Lintas Selatan, Wisma WMG, Lot 1 & 2, Taman Indah Jaya, Sandakan, SBH, MYS, 90000
BEDI Bhd Formerly WMG Holdings Bhd is a Malaysia-based investment holding company. Along with its subsidiaries, the company operates in three reportable segments: the Property development segment, which includes the development of residential and commercial properties; Property letting, and property management; Trading of building materials, which includes wholesaling and retailing of hardware, building materials, and related goods; and the Others segment. Its projects are located in Kota Kinabalu and Sandakan. The majority of the group's revenue is generated from the Property development segment.
32GF Score

Get the complete analysis for XKLS:6378

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.51
Price
RM0.18
GF Value