BEDI Bhd (XKLS:6378) Operating Income: RM9.25 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:6378 BEDI Bhd XKLS:6378
39 GF Score
Price RM0.54
GF Value RM0.18
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is BEDI Bhd Operating Income?

BEDI Bhd XKLS:6378 +2.86% 39 Operating Income is RM9.25 Mil as of Mar. 2026. GuruFocus rates XKLS:6378 with a GF Score™ of 39/100 and a GF Value™ of RM0.18 (Significantly Overvalued). The stock has 9 warning signs investors should review.

BEDI Bhd's Operating Income for the three months ended in Mar. 2026 was RM1.58 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was RM9.25 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. BEDI Bhd's Operating Income for the three months ended in Mar. 2026 was RM1.58 Mil. BEDI Bhd's Revenue for the three months ended in Mar. 2026 was RM13.71 Mil. Therefore, BEDI Bhd's Operating Margin % for the quarter that ended in Mar. 2026 was 11.54%.

BEDI Bhd's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. BEDI Bhd's annualized ROC % for the quarter that ended in Mar. 2026 was 1.51%. BEDI Bhd's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 31.62%.


BEDI Bhd  (XKLS:6378) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

BEDI Bhd's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=6.328 * ( 1 - 31.09% )/( (290.636 + 286.474)/ 2 )
=4.3606248/288.555
=1.51 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

BEDI Bhd's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=32.076/( ( (21.699 + max(59.148, 0)) + (21.156 + max(100.906, 0)) )/ 2 )
=32.076/( ( 80.847 + 122.062 )/ 2 )
=32.076/101.4545
=31.62 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(19.947 + 41.932 + 61.302) - (28.651 + 0 + 35.382)
=59.148

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(19.936 + 39.879 + 63.279) - (22.188 + 0 + 0)
=100.906

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

BEDI Bhd's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=1.582/13.713
=11.54 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


BEDI Bhd Operating Income Related Terms


BEDI Bhd Operating Income Historical Data

* Premium members only.

The historical data trend for BEDI Bhd's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BEDI Bhd Operating Income Chart

BEDI Bhd Annual Data
Trend Mar15 Mar16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Mar26
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.74 -0.21 9.19 12.30 8.80

BEDI Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.99 3.07 4.15 0.45 1.58
XKLS:6378
39GF Score
BEDI Bhd XKLS:6378
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BEDI Bhd Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM9.25 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of RM9.25 Mil mean?
BEDI Bhd (XKLS:6378) has a Operating Income of RM9.25 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on BEDI Bhd and its competitors.
Is BEDI Bhd's Operating Income too high?
BEDI Bhd's current Operating Income is RM9.25 Mil. Overall, BEDI Bhd has a GF Score™ of 39/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BEDI Bhd's Operating Income compare to CRH and VMC?
BEDI Bhd's Operating Income of RM9.25 Mil can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Building Materials company?
A good Operating Income depends on the Building Materials industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on BEDI Bhd and its competitors. BEDI Bhd's current Operating Income is RM9.25 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BEDI Bhd stock overvalued right now?
Based on GuruFocus' analysis, BEDI Bhd (XKLS:6378) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.18, compared to a current price of RM0.54 — trading 200% above its estimated fair value. The current Operating Income is RM9.25 Mil. BEDI Bhd's overall GF Score™ is 39/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For BEDI Bhd (XKLS:6378), the current Operating Income is RM9.25 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BEDI Bhd (XKLS:6378) Overvalued in 2026?

Based on GuruFocus' analysis, BEDI Bhd stock appears to be overvalued. The current stock price of RM0.54 is trading 200% above its estimated GF Value™ of RM0.18. GuruFocus considers BEDI Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:6378:

  • Operating Income: RM9.25 Mil
  • GF Value™: RM0.18 vs. price of RM0.54 (200% above fair value)
  • GF Score™: 39/100 with 9 warning signs

No single metric tells the full story. See the XKLS:6378 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BEDI Bhd Business Description

Address Jalan Indah Jaya, Jalan Lintas Selatan, Wisma WMG, Lot 1 & 2, Taman Indah Jaya, Sandakan, SBH, MYS, 90000
BEDI Bhd Formerly WMG Holdings Bhd is a Malaysia-based investment holding company. Along with its subsidiaries, the company operates in three reportable segments: the Property development segment, which includes the development of residential and commercial properties; Property letting, and property management; Trading of building materials, which includes wholesaling and retailing of hardware, building materials, and related goods; and the Others segment. Its projects are located in Kota Kinabalu and Sandakan. The majority of the group's revenue is generated from the Property development segment.
39GF Score

Get the complete analysis for XKLS:6378

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.54
Price
RM0.18
GF Value