Tae Yang Metal Co (XKRX:004100) Cyclically Adjusted Revenue per Share: ₩16,222.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:004100 Tae Yang Metal Co Ltd XKRX:004100
70 GF Score
Price ₩2,405.00
GF Value ₩2,689.43
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Tae Yang Metal Co Cyclically Adjusted Revenue per Share?

Tae Yang Metal Co XKRX:004100 +0.63% 70 Cyclically Adjusted Revenue per Share is ₩16,222.70 as of Mar. 2026. GuruFocus rates XKRX:004100 with a GF Score™ of 70/100 and a GF Value™ of ₩2,689.43 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tae Yang Metal Co's adjusted revenue per share for the three months ended in Mar. 2026 was ₩4,148.599. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₩16,222.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tae Yang Metal Co's average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tae Yang Metal Co was 6.20% per year. The lowest was 3.10% per year. And the median was 4.90% per year.

As of today (2026-08-24), Tae Yang Metal Co's current stock price is ₩2405.00. Tae Yang Metal Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₩16,222.70. Tae Yang Metal Co's Cyclically Adjusted PS Ratio of today is 0.15.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tae Yang Metal Co was 0.31. The lowest was 0.06. And the median was 0.13.


Tae Yang Metal Co  (XKRX:004100) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tae Yang Metal Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2405.00/16222.70
=0.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tae Yang Metal Co was 0.31. The lowest was 0.06. And the median was 0.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tae Yang Metal Co Cyclically Adjusted Revenue per Share Related Terms


Tae Yang Metal Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tae Yang Metal Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tae Yang Metal Co Cyclically Adjusted Revenue per Share Chart

Tae Yang Metal Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13,657.80 14,668.46 15,331.41 15,722.51 16,079.24

Tae Yang Metal Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15,913.51 15,923.04 16,020.37 16,079.24 16,222.70

XKRX:004100 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Tae Yang Metal Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tae Yang Metal Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Tae Yang Metal Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tae Yang Metal Co's Cyclically Adjusted PS Ratio falls into.


XKRX:004100
70GF Score
Tae Yang Metal Co Ltd XKRX:004100
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tae Yang Metal Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tae Yang Metal Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4148.599/125.2360*125.2360
=4,148.599

Current CPI (Mar. 2026) = 125.2360.

Tae Yang Metal Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3,233.163 100.791 4,017.319
201609 3,109.773 101.461 3,838.468
201612 3,518.235 101.561 4,338.362
201703 3,409.677 102.851 4,151.792
201706 3,259.452 102.611 3,978.126
201709 3,109.752 103.491 3,763.175
201712 3,336.983 102.991 4,057.745
201803 2,843.774 104.101 3,421.135
201806 3,167.762 104.130 3,809.821
201809 3,053.449 105.651 3,619.498
201812 3,260.404 104.351 3,912.958
201903 2,934.042 104.491 3,516.552
201906 3,312.675 104.881 3,955.593
201909 3,304.623 105.200 3,933.998
201912 3,220.470 105.121 3,836.699
202003 2,953.656 105.354 3,511.052
202006 1,951.922 105.112 2,325.628
202009 2,818.317 106.198 3,323.566
202012 3,490.681 105.765 4,133.289
202103 3,181.014 107.357 3,710.766
202106 3,171.940 107.579 3,692.566
202109 3,078.189 108.759 3,544.528
202112 4,071.003 109.676 4,648.549
202203 3,556.513 111.848 3,982.221
202206 3,869.850 114.072 4,248.573
202209 4,072.734 114.715 4,446.250
202212 5,420.256 115.179 5,893.522
202303 4,205.383 116.507 4,520.445
202306 4,252.498 117.182 4,544.771
202309 4,220.908 118.964 4,443.457
202312 4,243.597 118.837 4,472.098
202403 4,424.969 120.123 4,613.309
202406 4,498.220 120.007 4,694.207
202409 3,929.847 120.861 4,072.095
202412 3,971.671 121.135 4,106.124
202503 4,223.929 122.590 4,315.099
202506 4,306.547 122.611 4,398.743
202509 4,221.097 123.402 4,283.841
202512 3,961.036 123.939 4,002.478
202603 4,148.599 125.236 4,148.599

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₩16,222.70 mean?
Tae Yang Metal Co (XKRX:004100) has a Cyclically Adjusted Revenue per Share of ₩16,222.70 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tae Yang Metal Co and its competitors.
Is Tae Yang Metal Co's Cyclically Adjusted Revenue per Share too high?
Tae Yang Metal Co's current Cyclically Adjusted Revenue per Share is ₩16,222.70. Overall, Tae Yang Metal Co has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tae Yang Metal Co's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Tae Yang Metal Co's Cyclically Adjusted Revenue per Share of ₩16,222.70 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tae Yang Metal Co and its competitors. Tae Yang Metal Co's current Cyclically Adjusted Revenue per Share is ₩16,222.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tae Yang Metal Co stock overvalued right now?
Based on GuruFocus' analysis, Tae Yang Metal Co (XKRX:004100) is currently considered Modestly Undervalued. The stock's GF Value™ is ₩2,689.43, compared to a current price of ₩2,405.00 — trading 10.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₩16,222.70. Tae Yang Metal Co's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tae Yang Metal Co (XKRX:004100), the current Cyclically Adjusted Revenue per Share is ₩16,222.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tae Yang Metal Co (XKRX:004100) Overvalued in 2026?

Based on GuruFocus' analysis, Tae Yang Metal Co stock appears to be undervalued. The current stock price of ₩2,405.00 is trading 10.6% below its estimated GF Value™ of ₩2,689.43. GuruFocus considers Tae Yang Metal Co to be Modestly Undervalued.

Key valuation signals for XKRX:004100:

  • Cyclically Adjusted Revenue per Share: ₩16,222.70
  • GF Value™: ₩2,689.43 vs. price of ₩2,405.00 (10.6% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the XKRX:004100 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tae Yang Metal Co Business Description

Other Exchanges 004105.PFD:Korea
Address 212 Haebong-ro, Danwon-Gu, Gyeonggi-do, Ansan-si, KOR
Tae Yang Metal Co Ltd is a South Korea-based company engaged in the manufacture and supply of forged products for automotive, mechanical, electrical, and electronic components to customers. Its product information is Steering, braking, eco-friendly, Drive, Suspension, and Industrial bolts.
70GF Score

Get the complete analysis for XKRX:004100

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩2,405.00
Price
₩2,689.43
GF Value