Merlin Properties SOCIMI (XLIS:MRL) Cyclically Adjusted Revenue per Share: €1.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XLIS:MRL Merlin Properties SOCIMI SA XLIS:MRL
84 GF Score
Price €14.49
GF Value €11.42
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Merlin Properties SOCIMI Cyclically Adjusted Revenue per Share?

Merlin Properties SOCIMI XLIS:MRL -2.75% 84 Cyclically Adjusted Revenue per Share is €1.15 as of Jun. 2026. GuruFocus rates XLIS:MRL with a GF Score™ of 84/100 and a GF Value™ of €11.42 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Merlin Properties SOCIMI's adjusted revenue per share for the three months ended in Jun. 2026 was €0.259. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €1.15 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-30), Merlin Properties SOCIMI's current stock price is €14.49. Merlin Properties SOCIMI's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €1.15. Merlin Properties SOCIMI's Cyclically Adjusted PS Ratio of today is 12.60.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Merlin Properties SOCIMI was 13.51. The lowest was 8.04. And the median was 9.76.


Merlin Properties SOCIMI  (XLIS:MRL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Merlin Properties SOCIMI's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.49/1.15
=12.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Merlin Properties SOCIMI was 13.51. The lowest was 8.04. And the median was 9.76.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Merlin Properties SOCIMI Cyclically Adjusted Revenue per Share Related Terms


Merlin Properties SOCIMI Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Merlin Properties SOCIMI's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merlin Properties SOCIMI Cyclically Adjusted Revenue per Share Chart

Merlin Properties SOCIMI Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.11 1.13 1.15

Merlin Properties SOCIMI Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.13 1.11 1.15 1.16 1.15

XLIS:MRL vs BXP, ARE, VNO: Cyclically Adjusted Revenue per Share Comparison

For the REIT - Office subindustry, Merlin Properties SOCIMI's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merlin Properties SOCIMI Cyclically Adjusted PS Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Merlin Properties SOCIMI's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Merlin Properties SOCIMI's Cyclically Adjusted PS Ratio falls into.


XLIS:MRL
84GF Score
Merlin Properties SOCIMI SA XLIS:MRL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merlin Properties SOCIMI Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merlin Properties SOCIMI's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.259/130.5100*130.5100
=0.259

Current CPI (Jun. 2026) = 130.5100.

Merlin Properties SOCIMI Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.232 99.737 0.304
201612 0.259 101.842 0.332
201703 0.243 100.896 0.314
201706 0.253 101.848 0.324
201709 0.251 101.524 0.323
201712 0.238 102.975 0.302
201803 0.255 102.122 0.326
201806 0.432 104.165 0.541
201809 0.099 103.818 0.124
201812 0.473 104.193 0.592
201903 0.285 103.488 0.359
201906 0.263 104.612 0.328
201909 0.288 103.905 0.362
201912 0.258 105.015 0.321
202003 0.270 103.469 0.341
202006 0.201 104.254 0.252
202009 0.336 103.521 0.424
202012 0.140 104.456 0.175
202103 0.222 104.857 0.276
202106 0.163 107.102 0.199
202109 0.273 107.669 0.331
202112 0.154 111.298 0.181
202203 0.241 115.153 0.273
202206 0.217 118.044 0.240
202209 0.257 117.221 0.286
202212 0.222 117.650 0.246
202303 0.252 118.948 0.276
202306 0.235 120.278 0.255
202309 0.271 121.343 0.291
202312 0.174 121.300 0.187
202403 0.264 122.762 0.281
202406 0.253 124.409 0.265
202409 0.174 123.121 0.184
202412 0.237 124.753 0.248
202503 0.235 125.531 0.244
202506 0.229 127.251 0.235
202509 0.238 126.840 0.245
202512 0.250 128.400 0.254
202603 0.236 129.860 0.237
202606 0.259 130.510 0.259

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €1.15 mean?
Merlin Properties SOCIMI (XLIS:MRL) has a Cyclically Adjusted Revenue per Share of €1.15 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors.
Is Merlin Properties SOCIMI's Cyclically Adjusted Revenue per Share too high?
Merlin Properties SOCIMI's current Cyclically Adjusted Revenue per Share is €1.15. Overall, Merlin Properties SOCIMI has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Merlin Properties SOCIMI's Cyclically Adjusted Revenue per Share compare to BXP and ARE?
Merlin Properties SOCIMI's Cyclically Adjusted Revenue per Share of €1.15 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a REITs company?
A good Cyclically Adjusted Revenue per Share depends on the REITs industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Merlin Properties SOCIMI and its competitors. Merlin Properties SOCIMI's current Cyclically Adjusted Revenue per Share is €1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merlin Properties SOCIMI stock overvalued right now?
Based on GuruFocus' analysis, Merlin Properties SOCIMI (XLIS:MRL) is currently considered Modestly Overvalued. The stock's GF Value™ is €11.42, compared to a current price of €14.49 — trading 26.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €1.15. Merlin Properties SOCIMI's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Merlin Properties SOCIMI (XLIS:MRL), the current Cyclically Adjusted Revenue per Share is €1.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merlin Properties SOCIMI (XLIS:MRL) Overvalued in 2026?

Based on GuruFocus' analysis, Merlin Properties SOCIMI stock appears to be overvalued. The current stock price of €14.49 is trading 26.9% above its estimated GF Value™ of €11.42. GuruFocus considers Merlin Properties SOCIMI to be Modestly Overvalued.

Key valuation signals for XLIS:MRL:

  • Cyclically Adjusted Revenue per Share: €1.15
  • GF Value™: €11.42 vs. price of €14.49 (26.9% above fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the XLIS:MRL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merlin Properties SOCIMI Business Description

Industry Real EstateREITs
Address Paseo de la Castellana 257, Madrid, ESP, 28046
Merlin Properties is Spain's largest listed SOCIMI/REIT, managing a EUR 12.6 billion portfolio across offices, logistics, shopping centers, and data centers. Over the coming years, it will bring 730 MW of data center capacity online, increasing its gross rental income contribution from just 6% in 2025 to 65% by 2032. Its total GRI will more than triple to EUR 1.8 billion, driven by this "Mega" plan. Additionally, it has a pipeline of 4.4 GW worth of land at varying stages of readiness it can develop.
84GF Score

Get the complete analysis for XLIS:MRL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.49
Price
€11.42
GF Value