Makedonski Telekom AD (XMAE:TEL) Cyclically Adjusted Revenue per Share: MKD157.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XMAE:TEL Makedonski Telekom AD XMAE:TEL
92 GF Score
Price MKD500.00
GF Value MKD448.25
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Makedonski Telekom AD Cyclically Adjusted Revenue per Share?

Makedonski Telekom AD XMAE:TEL -1.96% 92 Cyclically Adjusted Revenue per Share is MKD157.02 as of Mar. 2026. GuruFocus rates XMAE:TEL with a GF Score™ of 92/100 and a GF Value™ of MKD448.25 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Makedonski Telekom AD's adjusted revenue per share for the three months ended in Mar. 2026 was MKD36.099. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MKD157.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Makedonski Telekom AD's average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Makedonski Telekom AD was 1.00% per year. The lowest was 1.00% per year. And the median was 1.00% per year.

As of today (2026-08-18), Makedonski Telekom AD's current stock price is MKD500.00. Makedonski Telekom AD's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MKD157.02. Makedonski Telekom AD's Cyclically Adjusted PS Ratio of today is 3.18.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Makedonski Telekom AD was 3.34. The lowest was 2.33. And the median was 2.71.


Makedonski Telekom AD  (XMAE:TEL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Makedonski Telekom AD's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=500.00/157.02
=3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Makedonski Telekom AD was 3.34. The lowest was 2.33. And the median was 2.71.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Makedonski Telekom AD Cyclically Adjusted Revenue per Share Related Terms


Makedonski Telekom AD Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Makedonski Telekom AD's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makedonski Telekom AD Cyclically Adjusted Revenue per Share Chart

Makedonski Telekom AD Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 149.75 151.29 152.62 154.46

Makedonski Telekom AD Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 154.18 155.04 155.36 154.46 157.02

XMAE:TEL vs VZ, TMUS, T: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, Makedonski Telekom AD's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makedonski Telekom AD Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Makedonski Telekom AD's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Makedonski Telekom AD's Cyclically Adjusted PS Ratio falls into.


XMAE:TEL
92GF Score
Makedonski Telekom AD XMAE:TEL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makedonski Telekom AD Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Makedonski Telekom AD's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=36.099/330.2130*330.2130
=36.099

Current CPI (Mar. 2026) = 330.2130.

Makedonski Telekom AD Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 30.270 241.018 41.472
201609 31.724 241.428 43.390
201612 31.644 241.432 43.280
201703 28.423 243.801 38.497
201706 29.172 244.955 39.325
201709 31.178 246.819 41.712
201712 30.853 246.524 41.327
201803 29.022 249.554 38.402
201806 29.147 251.989 38.195
201809 31.896 252.439 41.723
201812 32.080 251.233 42.165
201903 29.211 254.202 37.946
201906 30.419 256.143 39.215
201909 32.390 256.759 41.656
201912 34.616 256.974 44.482
202003 30.368 258.115 38.851
202006 29.658 257.797 37.989
202009 31.873 260.280 40.437
202012 36.462 260.474 46.224
202103 31.144 264.877 38.826
202106 31.357 271.696 38.111
202109 34.633 274.310 41.691
202112 32.656 278.802 38.678
202203 32.221 287.504 37.007
202206 35.861 296.311 39.964
202209 34.358 296.808 38.225
202212 33.988 296.797 37.815
202303 33.409 301.836 36.550
202306 34.041 305.109 36.842
202309 36.004 307.789 38.627
202312 35.383 306.746 38.090
202403 34.400 312.332 36.369
202406 34.755 314.175 36.529
202409 35.766 315.301 37.458
202412 36.069 315.605 37.738
202503 34.120 319.799 35.231
202506 35.453 322.561 36.294
202509 37.063 324.800 37.681
202512 39.324 324.054 40.071
202603 36.099 330.213 36.099

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MKD157.02 mean?
Makedonski Telekom AD (XMAE:TEL) has a Cyclically Adjusted Revenue per Share of MKD157.02 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Makedonski Telekom AD and its competitors.
Is Makedonski Telekom AD's Cyclically Adjusted Revenue per Share too high?
Makedonski Telekom AD's current Cyclically Adjusted Revenue per Share is MKD157.02. Overall, Makedonski Telekom AD has a GF Score™ of 92/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Makedonski Telekom AD's Cyclically Adjusted Revenue per Share compare to VZ and TMUS?
Makedonski Telekom AD's Cyclically Adjusted Revenue per Share of MKD157.02 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Makedonski Telekom AD and its competitors. Makedonski Telekom AD's current Cyclically Adjusted Revenue per Share is MKD157.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makedonski Telekom AD stock overvalued right now?
Based on GuruFocus' analysis, Makedonski Telekom AD (XMAE:TEL) is currently considered Modestly Overvalued. The stock's GF Value™ is MKD448.25, compared to a current price of MKD500.00 — trading 11.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MKD157.02. Makedonski Telekom AD's overall GF Score™ is 92/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Makedonski Telekom AD (XMAE:TEL), the current Cyclically Adjusted Revenue per Share is MKD157.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Makedonski Telekom AD (XMAE:TEL) Overvalued in 2026?

Based on GuruFocus' analysis, Makedonski Telekom AD stock appears to be overvalued. The current stock price of MKD500.00 is trading 11.5% above its estimated GF Value™ of MKD448.25. GuruFocus considers Makedonski Telekom AD to be Modestly Overvalued.

Key valuation signals for XMAE:TEL:

  • Cyclically Adjusted Revenue per Share: MKD157.02
  • GF Value™: MKD448.25 vs. price of MKD500.00 (11.5% above fair value)
  • GF Score™: 92/100 with 7 warning signs

No single metric tells the full story. See the XMAE:TEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Makedonski Telekom AD Business Description

Address Kej 13 Noemvri No. 6, Skopje, MKD, 1000
Makedonski Telekom AD offers telecommunications services. Its services include telephone services, internet access services including broadband internet and entertainment IPTV products. The company offers a portfolio for residential and business customers, provided from a single source and focuses on Cloud and ICT solutions in order to provide the best customer experience.
92GF Score

Get the complete analysis for XMAE:TEL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MKD500.00
Price
MKD448.25
GF Value