1&1 AG (XSWX:1U1) Cyclically Adjusted Revenue per Share: CHF25.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:1U1 1&1 AG XSWX:1U1
76 GF Score
Price CHF18.60
GF Value CHF15.72
! 4 Warning Signs
View Full Analysis

What is 1&1 AG Cyclically Adjusted Revenue per Share?

1&1 AG XSWX:1U1 76 Cyclically Adjusted Revenue per Share is CHF25.35 as of Mar. 2026. GuruFocus rates XSWX:1U1 with a GF Score™ of 76/100 and a GF Value™ of CHF15.72. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

1&1 AG's adjusted revenue per share for the three months ended in Mar. 2026 was CHF5.847. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is CHF25.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, 1&1 AG's average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of 1&1 AG was 14.50% per year. The lowest was 9.10% per year. And the median was 12.70% per year.

As of today (2026-07-19), 1&1 AG's current stock price is CHF18.60. 1&1 AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was CHF25.35. 1&1 AG's Cyclically Adjusted PS Ratio of today is 0.73.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of 1&1 AG was 6.62. The lowest was 0.45. And the median was 1.39.


1&1 AG  (XSWX:1U1) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

1&1 AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=18.60/25.35
=0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of 1&1 AG was 6.62. The lowest was 0.45. And the median was 1.39.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


1&1 AG Cyclically Adjusted Revenue per Share Related Terms


1&1 AG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for 1&1 AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

1&1 AG Cyclically Adjusted Revenue per Share Chart

1&1 AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.35 54.21 38.72 61.28 22.35

1&1 AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.92 42.82 40.15 22.35 25.35

XSWX:1U1 vs TMUS, VZ, T: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, 1&1 AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


1&1 AG Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, 1&1 AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where 1&1 AG's Cyclically Adjusted PS Ratio falls into.


XSWX:1U1
76GF Score
1&1 AG XSWX:1U1
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

1&1 AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, 1&1 AG's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.847/131.2583*131.2583
=5.847

Current CPI (Mar. 2026) = 131.2583.

1&1 AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.212 100.717 4.186
201609 3.459 101.017 4.495
201612 12.599 101.217 16.338
201703 12.208 101.417 15.800
201706 2.655 102.117 3.413
201709 4.644 102.717 5.934
201712 5.421 102.617 6.934
201803 5.991 102.917 7.641
201806 5.974 104.017 7.539
201809 5.755 104.718 7.214
201812 5.850 104.217 7.368
201903 5.775 104.217 7.273
201906 5.733 105.718 7.118
201909 5.712 106.018 7.072
201912 5.862 105.818 7.271
202003 5.657 105.718 7.024
202006 5.716 106.618 7.037
202009 5.581 105.818 6.923
202012 5.965 105.518 7.420
202103 6.115 107.518 7.465
202106 5.933 108.486 7.178
202109 5.971 109.435 7.162
202112 5.926 110.384 7.047
202203 5.656 113.968 6.514
202206 5.674 115.760 6.434
202209 5.457 118.818 6.028
202212 5.673 119.345 6.239
202303 5.739 122.402 6.154
202306 5.379 123.140 5.734
202309 5.656 124.195 5.978
202312 5.674 123.773 6.017
202403 5.577 125.038 5.854
202406 5.378 125.882 5.608
202409 5.325 126.198 5.539
202412 5.517 127.041 5.700
202503 5.509 127.779 5.659
202506 5.220 128.412 5.336
202509 5.299 129.255 5.381
202512 5.887 129.361 5.973
202603 5.847 131.258 5.847

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of CHF25.35 mean?
1&1 AG (XSWX:1U1) has a Cyclically Adjusted Revenue per Share of CHF25.35 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on 1&1 AG and its competitors.
Is 1&1 AG's Cyclically Adjusted Revenue per Share too high?
1&1 AG's current Cyclically Adjusted Revenue per Share is CHF25.35. Overall, 1&1 AG has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does 1&1 AG's Cyclically Adjusted Revenue per Share compare to TMUS and VZ?
1&1 AG's Cyclically Adjusted Revenue per Share of CHF25.35 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on 1&1 AG and its competitors. 1&1 AG's current Cyclically Adjusted Revenue per Share is CHF25.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 1&1 AG stock overvalued right now?
1&1 AG (XSWX:1U1) has a current Cyclically Adjusted Revenue per Share of CHF25.35. The stock's GF Value™ is CHF15.72, compared to a current price of CHF18.60 — trading 18.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is CHF25.35. 1&1 AG's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For 1&1 AG (XSWX:1U1), the current Cyclically Adjusted Revenue per Share is CHF25.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is 1&1 AG (XSWX:1U1) Overvalued in 2026?

Based on GuruFocus' analysis, 1&1 AG stock appears to be overvalued. The current stock price of CHF18.60 is trading 18.3% above its estimated GF Value™ of CHF15.72.

Key valuation signals for XSWX:1U1:

  • Cyclically Adjusted Revenue per Share: CHF25.35
  • GF Value™: CHF15.72 vs. price of CHF18.60 (18.3% above fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the XSWX:1U1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


1&1 AG Business Description

Address Elgendorfer Strasse 57, Montabaur, DEU, 56410
1&1 AG is a network-independent telecommunications provider in Germany. The company has three business segments which include Access, 1&1 Mobile Network and 1&1 Versatel. 1&1' Access segment offers internet access products based on landline and mobile networks. The Group's chargeable mobile Internet and broadband products, including the related applications (such as home networks, online storage, telephony, smart home or IPTV) are grouped together in the Access segment. Majority revenue is from Access Segment.
76GF Score

Get the complete analysis for XSWX:1U1

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF18.60
Price
CHF15.72
GF Value