Hochtief AG (XSWX:HOT) Cyclically Adjusted Revenue per Share: CHF400.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:HOT Hochtief AG XSWX:HOT
72 GF Score
Price CHF407.20
GF Value CHF165.18
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Hochtief AG Cyclically Adjusted Revenue per Share?

Hochtief AG XSWX:HOT 72 Cyclically Adjusted Revenue per Share is CHF400.78 as of Jun. 2026. GuruFocus rates XSWX:HOT with a GF Score™ of 72/100 and a GF Value™ of CHF165.18 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hochtief AG's adjusted revenue per share for the three months ended in Jun. 2026 was CHF131.472. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is CHF400.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hochtief AG's average Cyclically Adjusted Revenue Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hochtief AG was 4.50% per year. The lowest was 1.60% per year. And the median was 3.35% per year.

As of today (2026-08-25), Hochtief AG's current stock price is CHF407.20. Hochtief AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was CHF400.78. Hochtief AG's Cyclically Adjusted PS Ratio of today is 1.02.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hochtief AG was 1.26. The lowest was 0.12. And the median was 0.28.


Hochtief AG  (XSWX:HOT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hochtief AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=407.20/400.78
=1.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hochtief AG was 1.26. The lowest was 0.12. And the median was 0.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hochtief AG Cyclically Adjusted Revenue per Share Related Terms


Hochtief AG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hochtief AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hochtief AG Cyclically Adjusted Revenue per Share Chart

Hochtief AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 394.42

Hochtief AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 366.11 272.43 394.42 399.02 400.78

XSWX:HOT vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Hochtief AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hochtief AG Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Hochtief AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hochtief AG's Cyclically Adjusted PS Ratio falls into.


XSWX:HOT
72GF Score
Hochtief AG XSWX:HOT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hochtief AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hochtief AG's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=131.472/131.3638*131.3638
=131.472

Current CPI (Jun. 2026) = 131.3638.

Hochtief AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 85.534 101.017 111.230
201612 92.238 101.217 119.711
201703 85.579 101.417 110.849
201706 99.353 102.117 127.808
201709 98.483 102.717 125.949
201712 110.835 102.617 141.884
201803 95.802 102.917 122.282
201806 106.848 104.017 134.939
201809 108.988 104.718 136.721
201812 105.999 104.217 133.609
201903 91.779 104.217 115.685
201906 99.227 105.718 123.299
201909 104.155 106.018 129.056
201912 109.756 105.818 136.253
202003 92.406 105.718 114.823
202006 89.022 106.618 109.684
202009 93.152 105.818 115.641
202012 79.821 105.518 99.373
202103 80.102 107.518 97.867
202106 85.578 108.486 103.625
202109 84.677 109.435 101.645
202112 88.389 110.384 105.189
202203 80.137 113.968 92.369
202206 97.310 115.760 110.426
202209 92.013 118.818 101.729
202212 93.093 119.345 102.468
202303 81.564 122.402 87.536
202306 88.549 123.140 94.462
202309 93.775 124.195 99.188
202312 92.715 123.773 98.401
202403 86.771 125.038 91.161
202406 100.969 125.882 105.366
202409 111.552 126.198 116.118
202412 120.682 127.041 124.788
202503 113.224 127.779 116.400
202506 117.840 128.412 120.549
202509 120.951 129.255 122.924
202512 125.597 129.361 127.542
202603 113.633 131.258 113.724
202606 131.472 131.364 131.472

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of CHF400.78 mean?
Hochtief AG (XSWX:HOT) has a Cyclically Adjusted Revenue per Share of CHF400.78 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hochtief AG and its competitors.
Is Hochtief AG's Cyclically Adjusted Revenue per Share too high?
Hochtief AG's current Cyclically Adjusted Revenue per Share is CHF400.78. Overall, Hochtief AG has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hochtief AG's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
Hochtief AG's Cyclically Adjusted Revenue per Share of CHF400.78 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hochtief AG and its competitors. Hochtief AG's current Cyclically Adjusted Revenue per Share is CHF400.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hochtief AG stock overvalued right now?
Based on GuruFocus' analysis, Hochtief AG (XSWX:HOT) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF165.18, compared to a current price of CHF407.20 — trading 146.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is CHF400.78. Hochtief AG's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hochtief AG (XSWX:HOT), the current Cyclically Adjusted Revenue per Share is CHF400.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hochtief AG (XSWX:HOT) Overvalued in 2026?

Based on GuruFocus' analysis, Hochtief AG stock appears to be overvalued. The current stock price of CHF407.20 is trading 146.5% above its estimated GF Value™ of CHF165.18. GuruFocus considers Hochtief AG to be Significantly Overvalued.

Key valuation signals for XSWX:HOT:

  • Cyclically Adjusted Revenue per Share: CHF400.78
  • GF Value™: CHF165.18 vs. price of CHF407.20 (146.5% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the XSWX:HOT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hochtief AG Business Description

Address Alfredstrasse 236, Essen, NW, DEU, 45133
Hochtief AG develops and constructs building and infrastructure projects. It works on complex projects in transportation, energy, urban infrastructure, and mining markets. It expands transportation networks with roads, bridges, and tunnels, or designs and constructs office buildings, hospitals, and power plants. The company leans on expertise and technical know-how in developing, financing, building, and operating in designated business areas. Also, it will partner with external groups to work on specific components of a project. Its regional divisions are Americas, Asia Pacific, and Europe. The Americas and the Asia Pacific account for the majority of sales and are where the company's assets are located.
72GF Score

Get the complete analysis for XSWX:HOT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF407.20
Price
CHF165.18
GF Value