Hochtief AG (XSWX:HOT) Forward Rate of Return (Yacktman) %: 19.70% (As of Jun. 2026) — 144% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:HOT Hochtief AG XSWX:HOT
72 GF Score
Price CHF407.20
GF Value CHF165.18
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Hochtief AG Forward Rate of Return (Yacktman) %?

Hochtief AG XSWX:HOT 72 Forward Rate of Return (Yacktman) % is 19.70% as of Jun. 2026, which is 144% above its 10-year median of 8.08. GuruFocus rates XSWX:HOT with a GF Score™ of 72/100 and a GF Value™ of CHF165.18 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,300 Construction companies, Hochtief AG ranks better than 77% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Hochtief AG's forward rate of return for was 19.70%.

The historical rank and industry rank for Hochtief AG's Forward Rate of Return (Yacktman) % or its related term are showing as below:

XSWX:HOT' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -11.93   Med: 8.08   Max: 49.39
Current: 20.3

During the past 13 years, Hochtief AG's highest Forward Rate of Return was 49.39. The lowest was -11.93. And the median was 8.08.

XSWX:HOT's Forward Rate of Return (Yacktman) % is ranked better than
77% of 1300 companies
in the Construction industry
Industry Median: 8.865 vs XSWX:HOT: 20.30

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Hochtief AG  (XSWX:HOT) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Hochtief AG Forward Rate of Return (Yacktman) % Related Terms


Hochtief AG Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Hochtief AG's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hochtief AG Forward Rate of Return (Yacktman) % Chart

Hochtief AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.48 10.12 -7.08 -4.43 12.94

Hochtief AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.75 7.44 12.94 15.81 19.70

XSWX:HOT vs PWR, FIX, EME: Forward Rate of Return (Yacktman) % Comparison

For the Engineering & Construction subindustry, Hochtief AG's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hochtief AG Forward Rate of Return (Yacktman) % vs Construction Industry

For the Construction industry and Industrials sector, Hochtief AG's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Hochtief AG's Forward Rate of Return (Yacktman) % falls into.


XSWX:HOT
72GF Score
Hochtief AG XSWX:HOT
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hochtief AG Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Hochtief AG's Forward Rate of Return of Jun. 2026 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=15.69352381/460+0.1265
=16.06 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 19.70% mean?
Hochtief AG (XSWX:HOT) has a Forward Rate of Return (Yacktman) % of 19.70% as of Jun. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Hochtief AG and its competitors. This is 144% above median its historical median of 8.08. According to the industry distribution chart, Hochtief AG ranks #299 out of 1300 companies in the Construction industry, placing it in the top 23%.
Is Hochtief AG's Forward Rate of Return (Yacktman) % too high?
Hochtief AG's current Forward Rate of Return (Yacktman) % of 19.70% is 144% above median its 10-year median of 8.08. The Construction industry median Forward Rate of Return (Yacktman) % is 8.87. Hochtief AG's value of 19.70% is 122.2% above this industry median. Based on the distribution chart, Hochtief AG ranks #299 out of 1300 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Hochtief AG has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hochtief AG's Forward Rate of Return (Yacktman) % compare to PWR and FIX?
According to the Construction industry distribution chart, Hochtief AG ranks #299 out of 1300 companies for Forward Rate of Return (Yacktman) %. This places Hochtief AG in the top 23% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 8.87. Hochtief AG's value of 19.70% is 122.2% above this benchmark. While the company's 10-year median is 8.08 vs. the industry median of 8.87, Hochtief AG has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Construction company?
The median Forward Rate of Return (Yacktman) % among Construction companies is 8.87, based on 1,300 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hochtief AG's current Forward Rate of Return (Yacktman) % of 19.70% is 122.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Hochtief AG and its competitors. For the Construction industry, the median Forward Rate of Return (Yacktman) % is 8.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hochtief AG's current Forward Rate of Return (Yacktman) % is 19.70%, which is 144% above median its own 10-year median of 8.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hochtief AG stock overvalued right now?
Based on GuruFocus' analysis, Hochtief AG (XSWX:HOT) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF165.18, compared to a current price of CHF407.20 — trading 146.5% above its estimated fair value. The current Forward Rate of Return (Yacktman) % is 19.70%, which is 144% above median its 10-year median of 8.08 and 122.2% above the Construction industry median of 8.87. Hochtief AG's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Hochtief AG (XSWX:HOT), the current Forward Rate of Return (Yacktman) % is 19.70% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hochtief AG (XSWX:HOT) Overvalued in 2026?

Based on GuruFocus' analysis, Hochtief AG stock appears to be overvalued. The current stock price of CHF407.20 is trading 146.5% above its estimated GF Value™ of CHF165.18. GuruFocus considers Hochtief AG to be Significantly Overvalued.

Key valuation signals for XSWX:HOT:

  • Forward Rate of Return (Yacktman) %: 19.70% (144% above median its 10-year median of 8.08)
  • GF Value™: CHF165.18 vs. price of CHF407.20 (146.5% above fair value)
  • GF Score™: 72/100 with 4 warning signs
  • Industry Position: 122.2% above the Construction median (#299 of 1300)

No single metric tells the full story. See the XSWX:HOT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hochtief AG Business Description

Address Alfredstrasse 236, Essen, NW, DEU, 45133
Hochtief AG develops and constructs building and infrastructure projects. It works on complex projects in transportation, energy, urban infrastructure, and mining markets. It expands transportation networks with roads, bridges, and tunnels, or designs and constructs office buildings, hospitals, and power plants. The company leans on expertise and technical know-how in developing, financing, building, and operating in designated business areas. Also, it will partner with external groups to work on specific components of a project. Its regional divisions are Americas, Asia Pacific, and Europe. The Americas and the Asia Pacific account for the majority of sales and are where the company's assets are located.
72GF Score

Get the complete analysis for XSWX:HOT

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF407.20
Price
CHF165.18
GF Value