GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Pilot Corp (TSE:7846) » Definitions » Cyclically Adjusted Book per Share

Pilot (TSE:7846) Cyclically Adjusted Book per Share : 円2,080.04 (As of Dec. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Pilot Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pilot's adjusted book value per share for the three months ended in Dec. 2023 was 円3,305.703. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,080.04 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Pilot's average Cyclically Adjusted Book Growth Rate was 14.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pilot was 15.40% per year. The lowest was 11.20% per year. And the median was 13.10% per year.

As of today (2024-04-29), Pilot's current stock price is 円4228.00. Pilot's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was 円2,080.04. Pilot's Cyclically Adjusted PB Ratio of today is 2.03.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pilot was 6.63. The lowest was 1.81. And the median was 2.86.


Pilot Cyclically Adjusted Book per Share Historical Data

The historical data trend for Pilot's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pilot Cyclically Adjusted Book per Share Chart

Pilot Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,225.03 1,353.03 1,542.54 1,812.05 2,080.04

Pilot Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,812.05 1,868.90 1,939.28 2,013.81 2,080.04

Competitive Comparison of Pilot's Cyclically Adjusted Book per Share

For the Business Equipment & Supplies subindustry, Pilot's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pilot's Cyclically Adjusted PB Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pilot's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pilot's Cyclically Adjusted PB Ratio falls into.



Pilot Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pilot's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3305.703/106.8000*106.8000
=3,305.703

Current CPI (Dec. 2023) = 106.8000.

Pilot Quarterly Data

Book Value per Share CPI Adj_Book
201403 1,018.858 95.700 1,137.033
201406 1,079.948 98.000 1,176.923
201409 1,129.149 98.500 1,224.296
201412 1,216.653 97.900 1,327.258
201503 1,208.052 97.900 1,317.875
201506 1,333.365 98.400 1,447.189
201509 1,323.957 98.500 1,435.519
201512 1,386.503 98.100 1,509.465
201603 1,409.492 97.900 1,537.628
201606 1,472.598 98.100 1,603.195
201609 1,515.580 98.000 1,651.673
201612 1,651.041 98.400 1,791.984
201703 1,680.797 98.100 1,829.859
201706 1,293.660 98.500 1,402.669
201709 1,372.532 98.800 1,483.668
201712 1,485.636 99.400 1,596.237
201803 1,509.037 99.200 1,624.649
201806 1,627.434 99.200 1,752.116
201809 1,683.792 99.900 1,800.090
201812 1,732.398 99.700 1,855.768
201903 1,777.348 99.700 1,903.919
201906 1,869.936 99.800 2,001.094
201909 1,891.207 100.100 2,017.791
201912 2,023.375 100.500 2,150.213
202003 2,014.476 100.300 2,145.025
202006 2,091.802 99.900 2,236.281
202009 2,121.034 99.900 2,267.532
202012 2,199.095 99.300 2,365.190
202103 2,387.437 99.900 2,552.335
202106 2,520.437 99.500 2,705.353
202109 2,576.655 100.100 2,749.118
202112 2,561.981 100.100 2,733.462
202203 2,671.379 101.100 2,821.991
202206 2,871.895 101.800 3,012.951
202209 2,925.668 103.100 3,030.663
202212 2,954.519 104.100 3,031.149
202303 3,012.238 104.400 3,081.485
202306 3,245.373 105.200 3,294.732
202309 3,272.141 106.200 3,290.628
202312 3,305.703 106.800 3,305.703

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Pilot  (TSE:7846) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pilot's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4228.00/2080.04
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pilot was 6.63. The lowest was 1.81. And the median was 2.86.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pilot Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Pilot's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pilot (TSE:7846) Business Description

Industry
Traded in Other Exchanges
Address
2-6-21 Kyobashi, Chuo-ku, Tokyo, JPN, 104-8304
Pilot Corp is a Japanese company that manufactures, purchases, and distributes stationery items including writing instruments, other stationery products and toys, and relevant services. The company operates through four segments: Japan, the Americas, Europe, and Asia. The Japan segment distributes products through direct sales to retail stores in Japan, and this segment contributes the largest proportion of total group revenue. The Americas segment is mainly engaged in the manufacture and sales of ball pens in the United States, Mexico and Brazil. The Europe segment operates in Sweden, the United Kingdom, Germany, France, and others. The Asia segment provides writing materials in Taiwan, mainland China, Hong Kong, Indonesia, Malaysia, and Singapore.

Pilot (TSE:7846) Headlines

No Headlines