Pilot (TSE:7846) Cyclically Adjusted Book per Share: 円888.31 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7846 Pilot Corp TSE:7846
77 GF Score
Price 円1,778.00
GF Value 円1,669.26
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Pilot Cyclically Adjusted Book per Share?

Pilot TSE:7846 +1.14% 77 Cyclically Adjusted Book per Share is 円888.31 as of Dec. 2025. GuruFocus rates TSE:7846 with a GF Score™ of 77/100 and a GF Value™ of 円1,669.26 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pilot's adjusted book value per share for the three months ended in Dec. 2025 was 円1,303.279. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円888.31 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Pilot's average Cyclically Adjusted Book Growth Rate was 11.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pilot was 15.70% per year. The lowest was 11.00% per year. And the median was 13.80% per year.

As of today (2026-07-25), Pilot's current stock price is 円1778.00. Pilot's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円888.31. Pilot's Cyclically Adjusted PB Ratio of today is 2.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pilot was 6.62. The lowest was 1.58. And the median was 2.59.


Pilot  (TSE:7846) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pilot's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1778.00/888.31
=2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pilot was 6.62. The lowest was 1.58. And the median was 2.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pilot Cyclically Adjusted Book per Share Related Terms


Pilot Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pilot's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pilot Cyclically Adjusted Book per Share Chart

Pilot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 514.18 604.02 693.35 795.94 888.31

Pilot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 817.23 840.14 861.35 888.31 0.00

Pilot Cyclically Adjusted Book per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, Pilot's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pilot Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pilot's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pilot's Cyclically Adjusted PB Ratio falls into.


TSE:7846
77GF Score
Pilot Corp TSE:7846
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pilot Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pilot's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1303.279/113.0000*113.0000
=1,303.279

Current CPI (Dec. 2025) = 113.0000.

Pilot Quarterly Data

Book Value per Share CPI Adj_Book
201603 469.830 97.900 542.296
201606 490.865 98.100 565.420
201609 505.192 98.000 582.517
201612 550.349 98.400 632.006
201703 560.268 98.100 645.365
201706 431.219 98.500 494.698
201709 457.509 98.800 523.264
201712 495.213 99.400 562.969
201803 503.013 99.200 572.989
201806 542.478 99.200 617.944
201809 561.265 99.900 634.864
201812 577.465 99.700 654.499
201903 592.448 99.700 671.481
201906 623.311 99.800 705.753
201909 630.401 100.100 711.641
201912 674.456 100.500 758.344
202003 671.489 100.300 756.513
202006 697.264 99.900 788.697
202009 707.008 99.900 799.719
202012 733.035 99.300 834.169
202103 795.816 99.900 900.172
202106 840.150 99.500 954.140
202109 858.889 100.100 969.575
202112 853.993 100.100 964.048
202203 890.459 101.100 995.271
202206 957.297 101.800 1,062.618
202209 975.222 103.100 1,068.866
202212 984.841 104.100 1,069.040
202303 1,004.081 104.400 1,086.793
202306 1,081.793 105.200 1,162.002
202309 1,090.716 106.200 1,160.555
202312 1,101.903 106.800 1,165.871
202403 1,126.077 107.200 1,187.003
202406 1,192.740 108.200 1,245.653
202409 1,160.253 108.900 1,203.936
202412 1,209.566 110.700 1,234.697
202503 1,193.485 111.100 1,213.896
202506 1,244.422 111.700 1,258.905
202509 1,259.704 112.000 1,270.951
202512 1,303.279 113.000 1,303.279

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円888.31 mean?
Pilot (TSE:7846) has a Cyclically Adjusted Book per Share of 円888.31 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pilot and its competitors.
Is Pilot's Cyclically Adjusted Book per Share too high?
Pilot's current Cyclically Adjusted Book per Share is 円888.31. Overall, Pilot has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pilot's Cyclically Adjusted Book per Share compare to competitors?
Pilot's Cyclically Adjusted Book per Share of 円888.31 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pilot and its competitors. Pilot's current Cyclically Adjusted Book per Share is 円888.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pilot stock overvalued right now?
Based on GuruFocus' analysis, Pilot (TSE:7846) is currently considered Fairly Valued. The stock's GF Value™ is 円1,669.26, compared to a current price of 円1,778.00 — trading 6.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円888.31. Pilot's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pilot (TSE:7846), the current Cyclically Adjusted Book per Share is 円888.31 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pilot (TSE:7846) Overvalued in 2026?

Based on GuruFocus' analysis, Pilot stock appears to be overvalued. The current stock price of 円1,778.00 is trading 6.5% above its estimated GF Value™ of 円1,669.26. GuruFocus considers Pilot to be Fairly Valued.

Key valuation signals for TSE:7846:

  • Cyclically Adjusted Book per Share: 円888.31
  • GF Value™: 円1,669.26 vs. price of 円1,778.00 (6.5% above fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the TSE:7846 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pilot Business Description

Other Exchanges POGHF:USA
Address 2-6-21 Kyobashi, Chuo-ku, Tokyo, JPN, 104-8304
Pilot Corp is a Japanese company that manufactures, purchases, and distributes stationery items, including writing instruments, other stationery products, and toys, and relevant services. The company operates through four segments: Japan, the Americas, Europe, and Asia. The Japan segment distributes products through direct sales to retail stores in Japan, and this segment contributes a majority proportion of total group revenue. The Americas segment is mainly engaged in the manufacture and sales of ball pens in the United States, Mexico, and Brazil. The Europe segment operates in Sweden, the United Kingdom, Germany, France, and others. The Asia segment provides writing materials in Taiwan, mainland China, Hong Kong, Indonesia, Malaysia, and Singapore.
77GF Score

Get the complete analysis for TSE:7846

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,778.00
Price
円1,669.26
GF Value