Pilot (TSE:7846) E10: 円126.74 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7846 Pilot Corp TSE:7846
77 GF Score
Price 円1,778.00
GF Value 円1,669.26
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Pilot E10?

Pilot TSE:7846 +1.14% 77 E10 is 円126.74 as of Dec. 2025. GuruFocus rates TSE:7846 with a GF Score™ of 77/100 and a GF Value™ of 円1,669.26 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pilot's adjusted earnings per share data for the three months ended in Dec. 2025 was 円15.597. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円126.74 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Pilot's average E10 Growth Rate was 2.70% per year. During the past 3 years, the average E10 Growth Rate was 7.00% per year. During the past 5 years, the average E10 Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pilot was 13.00% per year. The lowest was 7.00% per year. And the median was 11.55% per year.

As of today (2026-07-25), Pilot's current stock price is 円1778.00. Pilot's E10 for the quarter that ended in Dec. 2025 was 円126.74. Pilot's Shiller PE Ratio of today is 14.03.

During the past 13 years, the highest Shiller PE Ratio of Pilot was 37.34. The lowest was 10.41. And the median was 14.79.


Pilot  (TSE:7846) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pilot's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1778.00/126.74
=14.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pilot was 37.34. The lowest was 10.41. And the median was 14.79.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pilot E10 Related Terms


Pilot E10 Historical Data

* Premium members only.

The historical data trend for Pilot's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pilot E10 Chart

Pilot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 89.24 103.39 113.37 123.41 126.74

Pilot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 123.81 125.75 126.40 126.74 0.00

Pilot E10 Competitor Comparison

For the Business Equipment & Supplies subindustry, Pilot's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pilot Shiller PE Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pilot's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pilot's Shiller PE Ratio falls into.


TSE:7846
77GF Score
Pilot Corp TSE:7846
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pilot E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pilot's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=15.597/113.0000*113.0000
=15.597

Current CPI (Dec. 2025) = 113.0000.

Pilot Quarterly Data

per share eps CPI Adj_EPS
201603 21.397 97.900 24.697
201606 32.120 98.100 36.999
201609 19.920 98.000 22.969
201612 29.828 98.400 34.254
201703 18.003 98.100 20.737
201706 43.317 98.500 49.694
201709 25.217 98.800 28.841
201712 33.927 99.400 38.569
201803 25.627 99.200 29.192
201806 46.666 99.200 53.158
201809 21.860 99.900 24.727
201812 29.137 99.700 33.024
201903 21.993 99.700 24.927
201906 35.533 99.800 40.233
201909 20.662 100.100 23.325
201912 34.013 100.500 38.243
202003 17.090 100.300 19.254
202006 25.961 99.900 29.365
202009 18.703 99.900 21.156
202012 22.184 99.300 25.245
202103 22.517 99.900 25.470
202106 37.813 99.500 42.943
202109 28.997 100.100 32.734
202112 31.269 100.100 35.299
202203 28.423 101.100 31.769
202206 51.507 101.800 57.174
202209 26.573 103.100 29.125
202212 26.783 104.100 29.073
202303 30.607 104.400 33.128
202306 52.548 105.200 56.444
202309 18.141 106.200 19.303
202312 14.133 106.800 14.953
202403 22.820 107.200 24.055
202406 52.743 108.200 55.083
202409 25.213 108.900 26.162
202412 28.733 110.700 29.330
202503 16.053 111.100 16.328
202506 50.260 111.700 50.845
202509 23.763 112.000 23.975
202512 15.597 113.000 15.597

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円126.74 mean?
Pilot (TSE:7846) has a E10 of 円126.74 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pilot and its competitors.
Is Pilot's E10 too high?
Pilot's current E10 is 円126.74. Overall, Pilot has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pilot's E10 compare to competitors?
Pilot's E10 of 円126.74 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Industrial Products company?
A good E10 depends on the Industrial Products industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Pilot and its competitors. Pilot's current E10 is 円126.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pilot stock overvalued right now?
Based on GuruFocus' analysis, Pilot (TSE:7846) is currently considered Fairly Valued. The stock's GF Value™ is 円1,669.26, compared to a current price of 円1,778.00 — trading 6.5% above its estimated fair value. The current E10 is 円126.74. Pilot's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Pilot (TSE:7846), the current E10 is 円126.74 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pilot (TSE:7846) Overvalued in 2026?

Based on GuruFocus' analysis, Pilot stock appears to be overvalued. The current stock price of 円1,778.00 is trading 6.5% above its estimated GF Value™ of 円1,669.26. GuruFocus considers Pilot to be Fairly Valued.

Key valuation signals for TSE:7846:

  • E10: 円126.74
  • GF Value™: 円1,669.26 vs. price of 円1,778.00 (6.5% above fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the TSE:7846 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pilot Business Description

Other Exchanges POGHF:USA
Address 2-6-21 Kyobashi, Chuo-ku, Tokyo, JPN, 104-8304
Pilot Corp is a Japanese company that manufactures, purchases, and distributes stationery items, including writing instruments, other stationery products, and toys, and relevant services. The company operates through four segments: Japan, the Americas, Europe, and Asia. The Japan segment distributes products through direct sales to retail stores in Japan, and this segment contributes a majority proportion of total group revenue. The Americas segment is mainly engaged in the manufacture and sales of ball pens in the United States, Mexico, and Brazil. The Europe segment operates in Sweden, the United Kingdom, Germany, France, and others. The Asia segment provides writing materials in Taiwan, mainland China, Hong Kong, Indonesia, Malaysia, and Singapore.
77GF Score

Get the complete analysis for TSE:7846

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,778.00
Price
円1,669.26
GF Value