Pilot (TSE:7846) Cyclically Adjusted Revenue per Share: 円989.41 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7846 Pilot Corp TSE:7846
77 GF Score
Price 円1,813.50
GF Value 円1,671.56
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Pilot Cyclically Adjusted Revenue per Share?

Pilot TSE:7846 -0.87% 77 Cyclically Adjusted Revenue per Share is 円989.41 as of Dec. 2025. GuruFocus rates TSE:7846 with a GF Score™ of 77/100 and a GF Value™ of 円1,671.56 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Pilot's adjusted revenue per share for the three months ended in Dec. 2025 was 円279.732. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円989.41 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Pilot's average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Pilot was 8.00% per year. The lowest was 4.20% per year. And the median was 6.10% per year.

As of today (2026-08-02), Pilot's current stock price is 円1813.50. Pilot's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円989.41. Pilot's Cyclically Adjusted PS Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pilot was 3.57. The lowest was 1.29. And the median was 1.80.


Pilot  (TSE:7846) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Pilot's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1813.50/989.41
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pilot was 3.57. The lowest was 1.29. And the median was 1.80.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Pilot Cyclically Adjusted Revenue per Share Related Terms


Pilot Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Pilot's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pilot Cyclically Adjusted Revenue per Share Chart

Pilot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 747.84 817.92 873.61 940.85 989.41

Pilot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 950.99 965.30 974.26 989.41 0.00

Pilot Cyclically Adjusted Revenue per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, Pilot's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pilot Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pilot's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Pilot's Cyclically Adjusted PS Ratio falls into.


TSE:7846
77GF Score
Pilot Corp TSE:7846
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pilot Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pilot's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=279.732/113.0000*113.0000
=279.732

Current CPI (Dec. 2025) = 113.0000.

Pilot Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 166.390 97.900 192.054
201606 191.545 98.100 220.638
201609 161.308 98.000 185.998
201612 183.488 98.400 210.713
201703 166.848 98.100 192.190
201706 206.590 98.500 237.002
201709 204.916 98.800 234.367
201712 237.451 99.400 269.939
201803 202.681 99.200 230.877
201806 239.455 99.200 272.766
201809 205.483 99.900 232.428
201812 231.596 99.700 262.491
201903 197.137 99.700 223.435
201906 240.968 99.800 272.840
201909 206.734 100.100 233.376
201912 231.638 100.500 260.449
202003 188.618 100.300 212.501
202006 177.773 99.900 201.085
202009 172.060 99.900 194.622
202012 197.591 99.300 224.852
202103 192.632 99.900 217.892
202106 233.570 99.500 265.260
202109 213.645 100.100 241.178
202112 231.091 100.100 260.872
202203 221.656 101.100 247.746
202206 264.056 101.800 293.107
202209 224.991 103.100 246.595
202212 242.877 104.100 263.642
202303 231.580 104.400 250.657
202306 287.246 105.200 308.544
202309 226.865 106.200 241.391
202312 256.354 106.800 271.236
202403 243.342 107.200 256.508
202406 311.910 108.200 325.747
202409 252.048 108.900 261.537
202412 263.295 110.700 268.765
202503 251.853 111.100 256.160
202506 310.282 111.700 313.893
202509 256.720 112.000 259.012
202512 279.732 113.000 279.732

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円989.41 mean?
Pilot (TSE:7846) has a Cyclically Adjusted Revenue per Share of 円989.41 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pilot and its competitors.
Is Pilot's Cyclically Adjusted Revenue per Share too high?
Pilot's current Cyclically Adjusted Revenue per Share is 円989.41. Overall, Pilot has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pilot's Cyclically Adjusted Revenue per Share compare to competitors?
Pilot's Cyclically Adjusted Revenue per Share of 円989.41 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pilot and its competitors. Pilot's current Cyclically Adjusted Revenue per Share is 円989.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pilot stock overvalued right now?
Based on GuruFocus' analysis, Pilot (TSE:7846) is currently considered Fairly Valued. The stock's GF Value™ is 円1,671.56, compared to a current price of 円1,813.50 — trading 8.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円989.41. Pilot's overall GF Score™ is 77/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Pilot (TSE:7846), the current Cyclically Adjusted Revenue per Share is 円989.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pilot (TSE:7846) Overvalued in 2026?

Based on GuruFocus' analysis, Pilot stock appears to be overvalued. The current stock price of 円1,813.50 is trading 8.5% above its estimated GF Value™ of 円1,671.56. GuruFocus considers Pilot to be Fairly Valued.

Key valuation signals for TSE:7846:

  • Cyclically Adjusted Revenue per Share: 円989.41
  • GF Value™: 円1,671.56 vs. price of 円1,813.50 (8.5% above fair value)
  • GF Score™: 77/100 with 8 warning signs

No single metric tells the full story. See the TSE:7846 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pilot Business Description

Other Exchanges POGHF:USA
Address 2-6-21 Kyobashi, Chuo-ku, Tokyo, JPN, 104-8304
Pilot Corp is a Japanese company that manufactures, purchases, and distributes stationery items, including writing instruments, other stationery products, and toys, and relevant services. The company operates through four segments: Japan, the Americas, Europe, and Asia. The Japan segment distributes products through direct sales to retail stores in Japan, and this segment contributes a majority proportion of total group revenue. The Americas segment is mainly engaged in the manufacture and sales of ball pens in the United States, Mexico, and Brazil. The Europe segment operates in Sweden, the United Kingdom, Germany, France, and others. The Asia segment provides writing materials in Taiwan, mainland China, Hong Kong, Indonesia, Malaysia, and Singapore.
77GF Score

Get the complete analysis for TSE:7846

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,813.50
Price
円1,671.56
GF Value