GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Mastercard Inc (FRA:M4I) » Definitions » Cyclically Adjusted FCF per Share

Mastercard (FRA:M4I) Cyclically Adjusted FCF per Share : €6.70 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Mastercard Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mastercard's adjusted free cash flow per share for the three months ended in Dec. 2023 was €3.779. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.70 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Mastercard's average Cyclically Adjusted FCF Growth Rate was 14.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 19.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mastercard was 24.90% per year. The lowest was 15.10% per year. And the median was 19.60% per year.

As of today (2024-04-27), Mastercard's current stock price is €430.25. Mastercard's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €6.70. Mastercard's Cyclically Adjusted Price-to-FCF of today is 64.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mastercard was 89.74. The lowest was 45.57. And the median was 60.02.


Mastercard Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mastercard's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mastercard Cyclically Adjusted FCF per Share Chart

Mastercard Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.45 3.48 4.73 6.02 6.70

Mastercard Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.02 6.03 6.30 6.81 6.70

Competitive Comparison of Mastercard's Cyclically Adjusted FCF per Share

For the Credit Services subindustry, Mastercard's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mastercard's Cyclically Adjusted Price-to-FCF Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Mastercard's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mastercard's Cyclically Adjusted Price-to-FCF falls into.



Mastercard Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mastercard's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3.779/129.4194*129.4194
=3.779

Current CPI (Dec. 2023) = 129.4194.

Mastercard Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.316 99.695 0.410
201406 0.426 100.560 0.548
201409 0.880 100.428 1.134
201412 0.394 99.070 0.515
201503 0.685 99.621 0.890
201506 0.574 100.684 0.738
201509 0.917 100.392 1.182
201512 0.815 99.792 1.057
201603 0.794 100.470 1.023
201606 0.772 101.688 0.983
201609 1.074 101.861 1.365
201612 0.861 101.863 1.094
201703 0.547 102.862 0.688
201706 1.036 103.349 1.297
201709 1.301 104.136 1.617
201712 1.352 104.011 1.682
201803 0.697 105.290 0.857
201806 1.113 106.317 1.355
201809 1.838 106.507 2.233
201812 1.024 105.998 1.250
201903 1.003 107.251 1.210
201906 1.169 108.070 1.400
201909 1.903 108.329 2.273
201912 2.483 108.420 2.964
202003 1.478 108.902 1.756
202006 1.123 108.767 1.336
202009 1.258 109.815 1.483
202012 1.728 109.897 2.035
202103 1.110 111.754 1.285
202106 1.733 114.631 1.957
202109 1.970 115.734 2.203
202112 2.658 117.630 2.924
202203 1.377 121.301 1.469
202206 2.205 125.017 2.283
202209 3.734 125.227 3.859
202212 2.709 125.222 2.800
202303 1.531 127.348 1.556
202306 2.397 128.729 2.410
202309 2.980 129.860 2.970
202312 3.779 129.419 3.779

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mastercard  (FRA:M4I) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mastercard's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=430.25/6.7
=64.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mastercard was 89.74. The lowest was 45.57. And the median was 60.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mastercard Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mastercard's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mastercard (FRA:M4I) Business Description

Industry
Address
2000 Purchase Street, Purchase, NY, USA, 10577
Mastercard is the second-largest payment processor in the world, having processed close to over $8 trillion in transactions during 2022. Mastercard operates in over 200 countries and processes transactions in over 150 currencies.

Mastercard (FRA:M4I) Headlines

No Headlines