GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Jemtec Inc (TSXV:JTC) » Definitions » Cyclically Adjusted FCF per Share

Jemtec (TSXV:JTC) Cyclically Adjusted FCF per Share : C$0.08 (As of Jan. 2024)


View and export this data going back to 1985. Start your Free Trial

What is Jemtec Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jemtec's adjusted free cash flow per share for the three months ended in Jan. 2024 was C$0.032. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.08 for the trailing ten years ended in Jan. 2024.

During the past 12 months, Jemtec's average Cyclically Adjusted FCF Growth Rate was 14.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 81.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Jemtec was 81.70% per year. The lowest was -38.30% per year. And the median was -7.90% per year.

As of today (2024-04-27), Jemtec's current stock price is C$0.62. Jemtec's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2024 was C$0.08. Jemtec's Cyclically Adjusted Price-to-FCF of today is 7.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jemtec was 137.00. The lowest was 1.62. And the median was 11.67.


Jemtec Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Jemtec's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jemtec Cyclically Adjusted FCF per Share Chart

Jemtec Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 0.01 0.04 0.07 0.06

Jemtec Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.07 0.06 0.07 0.08

Competitive Comparison of Jemtec's Cyclically Adjusted FCF per Share

For the Scientific & Technical Instruments subindustry, Jemtec's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jemtec's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Jemtec's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jemtec's Cyclically Adjusted Price-to-FCF falls into.



Jemtec Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jemtec's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=0.032/125.4675*125.4675
=0.032

Current CPI (Jan. 2024) = 125.4675.

Jemtec Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201404 -0.009 98.920 -0.011
201407 -0.038 99.315 -0.048
201410 -0.012 99.473 -0.015
201501 -0.047 98.209 -0.060
201504 0.010 99.710 0.013
201507 -0.019 100.579 -0.024
201510 -0.031 100.500 -0.039
201601 -0.009 100.184 -0.011
201604 0.002 101.370 0.002
201607 -0.017 101.844 -0.021
201610 0.009 102.002 0.011
201701 0.005 102.318 0.006
201704 0.096 103.029 0.117
201707 -0.088 103.029 -0.107
201710 0.023 103.424 0.028
201801 -0.025 104.056 -0.030
201804 0.101 105.320 0.120
201807 -0.008 106.110 -0.009
201810 0.078 105.952 0.092
201901 0.012 105.557 0.014
201904 0.079 107.453 0.092
201907 0.030 108.243 0.035
201910 0.079 107.927 0.092
202001 0.218 108.085 0.253
202004 -0.172 107.216 -0.201
202007 0.080 108.401 0.093
202010 0.020 108.638 0.023
202101 0.258 109.192 0.296
202104 -0.209 110.851 -0.237
202107 0.023 112.431 0.026
202110 0.129 113.695 0.142
202201 -0.022 114.801 -0.024
202204 0.054 118.357 0.057
202207 0.037 120.964 0.038
202210 0.070 121.517 0.072
202301 -0.043 121.596 -0.044
202304 -0.005 123.571 -0.005
202307 -0.027 124.914 -0.027
202310 0.033 125.310 0.033
202401 0.032 125.468 0.032

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Jemtec  (TSXV:JTC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jemtec's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.62/0.08
=7.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jemtec was 137.00. The lowest was 1.62. And the median was 11.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jemtec Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Jemtec's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Jemtec (TSXV:JTC) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Jemtec Inc (TSXV:JTC) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
38 Fell Avenue, Suite 200, North Vancouver, Vancouver, BC, CAN, V7P 3S2
Jemtec Inc is a provider of services and technologies for offender monitoring. The company's services include positioning systems, electronic monitoring, alcohol detection, and voice verification technologies. It also provides bail services. The company earns maximum revenue in the form of leasing, monitoring, activation, and bail.

Jemtec (TSXV:JTC) Headlines

No Headlines