B-Lot Co (TSE:3452) Debt-to-EBITDA : 12.05 (As of Dec. 2025) — 54% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3452 B-Lot Co Ltd TSE:3452
75 GF Score
Price 円1,500.00
GF Value 円1,832.34
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is B-Lot Co Debt-to-EBITDA?

B-Lot Co TSE:3452 +1.28% 75 Debt-to-EBITDA is 12.05 as of Dec. 2025, which is 54% above its 10-year median of 7.81. GuruFocus rates TSE:3452 with a GF Score™ of 75/100 and a GF Value™ of 円1,832.34 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,277 Real Estate companies, B-Lot Co ranks worse than 58.26% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

B-Lot Co's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was 円25,959 Mil. B-Lot Co's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was 円50,114 Mil. B-Lot Co's annualized EBITDA for the quarter that ended in Dec. 2025 was 円6,312 Mil. B-Lot Co's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 was 12.05.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for B-Lot Co's Debt-to-EBITDA or its related term are showing as below:

TSE:3452' s Debt-to-EBITDA Range Over the Past 10 Years
Min: 5.09   Med: 7.81   Max: 29.1
Current: 6.88

During the past 13 years, the highest Debt-to-EBITDA Ratio of B-Lot Co was 29.10. The lowest was 5.09. And the median was 7.81.

TSE:3452's Debt-to-EBITDA is ranked worse than
58.26% of 1277 companies
in the Real Estate industry
Industry Median: 5.55 vs TSE:3452: 6.88

B-Lot Co  (TSE:3452) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


B-Lot Co Debt-to-EBITDA Related Terms


B-Lot Co Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for B-Lot Co's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

B-Lot Co Debt-to-EBITDA Chart

B-Lot Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.42 12.77 6.57 5.09 9.04

B-Lot Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.09 5.21 10.16 12.05 4.92

TSE:3452 vs CBRE, BEKE, JLL: Debt-to-EBITDA Comparison

For the Real Estate Services subindustry, B-Lot Co's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


B-Lot Co Debt-to-EBITDA vs Real Estate Industry

For the Real Estate industry and Real Estate sector, B-Lot Co's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where B-Lot Co's Debt-to-EBITDA falls into.


TSE:3452
75GF Score
B-Lot Co Ltd TSE:3452
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

B-Lot Co Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

B-Lot Co's Debt-to-EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(25959 + 50114) / 8413
=9.04

B-Lot Co's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(25959 + 50114) / 6312
=12.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is four times the quarterly (Dec. 2025) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 12.05 mean?
B-Lot Co (TSE:3452) has a Debt-to-EBITDA of 12.05 as of Dec. 2025. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on B-Lot Co. This is 54% above median its historical median of 7.81. Over the past decade, B-Lot Co's Debt-to-EBITDA has ranged from 5.09 to 29.10. According to the industry distribution chart, B-Lot Co ranks #744 out of 1277 companies in the Real Estate industry, placing it in the top 58.3%.
Is B-Lot Co's Debt-to-EBITDA too high?
B-Lot Co's current Debt-to-EBITDA of 12.05 is 54% above median its 10-year median of 7.81. Over the past 10 years, this metric has ranged from a low of 5.09 to a high of 29.10. The Real Estate industry median Debt-to-EBITDA is 5.55. B-Lot Co's value of 12.05 is 117.1% above this industry median. Based on the distribution chart, B-Lot Co ranks #744 out of 1277 companies in the Real Estate industry, which is below the industry midpoint. Overall, B-Lot Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does B-Lot Co's Debt-to-EBITDA compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, B-Lot Co ranks #744 out of 1277 companies for Debt-to-EBITDA. This places B-Lot Co in the lower half of its industry. The industry median Debt-to-EBITDA is 5.55. B-Lot Co's value of 12.05 is 117.1% above this benchmark. Historically, B-Lot Co's own Debt-to-EBITDA has ranged from 5.09 to 29.10 over the past decade. While the company's 10-year median is 7.81 vs. the industry median of 5.55, B-Lot Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a Real Estate company?
The median Debt-to-EBITDA among Real Estate companies is 5.55, based on 1,277 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. B-Lot Co's current Debt-to-EBITDA of 12.05 is 117.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on B-Lot Co. For the Real Estate industry, the median Debt-to-EBITDA is 5.55 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. B-Lot Co's current Debt-to-EBITDA is 12.05, which is 54% above median its own 10-year median of 7.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is B-Lot Co stock overvalued right now?
Based on GuruFocus' analysis, B-Lot Co (TSE:3452) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,832.34, compared to a current price of 円1,500.00 — trading 18.1% below its estimated fair value. The current Debt-to-EBITDA is 12.05, which is 54% above median its 10-year median of 7.81 and 117.1% above the Real Estate industry median of 5.55. B-Lot Co's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For B-Lot Co (TSE:3452), the current Debt-to-EBITDA is 12.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is B-Lot Co (TSE:3452) Overvalued in 2026?

Based on GuruFocus' analysis, B-Lot Co stock appears to be undervalued. The current stock price of 円1,500.00 is trading 18.1% below its estimated GF Value™ of 円1,832.34. GuruFocus considers B-Lot Co to be Modestly Undervalued.

Key valuation signals for TSE:3452:

  • Debt-to-EBITDA: 12.05 (54% above median its 10-year median of 7.81)
  • GF Value™: 円1,832.34 vs. price of 円1,500.00 (18.1% below fair value)
  • GF Score™: 75/100 with 3 warning signs
  • Industry Position: 117.1% above the Real Estate median (#744 of 1277)

No single metric tells the full story. See the TSE:3452 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


B-Lot Co Business Description

Address 1-11-7 Shimbashi, Minato-ku, Tokyo, JPN, 105-0004
B-Lot Co Ltd provides real estate advisory and finance advisory services. The company is engaged in brokerage, revitalization, property development & management, lease, and fund investment. Its operating segments include Real Estate Investment Development, Real Estate Consulting, and Real Estate Management.
75GF Score

Get the complete analysis for TSE:3452

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,500.00
Price
円1,832.34
GF Value