B-Lot Co (TSE:3452) Cyclically Adjusted Book per Share: 円527.11 (As of Dec. 2025)


TSE:3452 B-Lot Co Ltd TSE:3452
74 GF Score
Price 円1,481.00
GF Value 円1,799.25
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is B-Lot Co Cyclically Adjusted Book per Share?

B-Lot Co TSE:3452 +1.16% 74 Cyclically Adjusted Book per Share is 円527.11 as of Dec. 2025. GuruFocus rates TSE:3452 with a GF Score™ of 74/100 and a GF Value™ of 円1,799.25 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

B-Lot Co's adjusted book value per share for the three months ended in Dec. 2025 was 円1,074.855. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円527.11 for the trailing ten years ended in Dec. 2025.

During the past 12 months, B-Lot Co's average Cyclically Adjusted Book Growth Rate was 17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-06), B-Lot Co's current stock price is 円1481.00. B-Lot Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円527.11. B-Lot Co's Cyclically Adjusted PB Ratio of today is 2.81.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of B-Lot Co was 3.82. The lowest was 2.01. And the median was 2.79.


B-Lot Co  (TSE:3452) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

B-Lot Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1481.00/527.11
=2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of B-Lot Co was 3.82. The lowest was 2.01. And the median was 2.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


B-Lot Co Cyclically Adjusted Book per Share Related Terms


B-Lot Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for B-Lot Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

B-Lot Co Cyclically Adjusted Book per Share Chart

B-Lot Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 450.12 527.11

B-Lot Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 450.12 472.03 496.96 527.11 0.00

TSE:3452 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, B-Lot Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


B-Lot Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, B-Lot Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where B-Lot Co's Cyclically Adjusted PB Ratio falls into.


TSE:3452
74GF Score
B-Lot Co Ltd TSE:3452
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

B-Lot Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, B-Lot Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1074.855/113.0000*113.0000
=1,074.855

Current CPI (Dec. 2025) = 113.0000.

B-Lot Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 147.047 98.500 168.694
201512 156.683 98.100 180.481
201603 161.878 97.900 186.846
201606 170.333 98.100 196.204
201609 166.178 98.000 191.613
201612 183.494 98.400 210.720
201703 183.324 98.100 211.168
201706 199.060 98.500 228.363
201709 196.407 98.800 224.636
201712 260.335 99.400 295.954
201803 267.566 99.200 304.788
201806 269.276 99.200 306.736
201809 274.605 99.900 310.614
201812 379.003 99.700 429.562
201903 418.111 99.700 473.887
201906 412.595 99.800 467.167
201909 406.149 100.100 458.490
201912 510.406 100.500 573.889
202003 471.254 100.300 530.924
202006 468.180 99.900 529.573
202009 484.805 99.900 548.378
202012 499.751 99.300 568.700
202103 499.749 99.900 565.282
202106 508.829 99.500 577.866
202109 501.446 100.100 566.068
202112 543.833 100.100 613.917
202203 553.163 101.100 618.273
202206 563.263 101.800 625.233
202209 577.002 103.100 632.408
202212 616.284 104.100 668.973
202303 639.016 104.400 691.655
202306 685.695 105.200 736.536
202309 729.653 106.200 776.373
202312 768.797 106.800 813.428
202403 748.994 107.200 789.518
202406 841.336 108.200 878.660
202412 917.628 110.700 936.693
202503 895.821 111.100 911.141
202506 998.548 111.700 1,010.169
202512 1,074.855 113.000 1,074.855

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円527.11 mean?
B-Lot Co (TSE:3452) has a Cyclically Adjusted Book per Share of 円527.11 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on B-Lot Co and its competitors.
Is B-Lot Co's Cyclically Adjusted Book per Share too high?
B-Lot Co's current Cyclically Adjusted Book per Share is 円527.11. Overall, B-Lot Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does B-Lot Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
B-Lot Co's Cyclically Adjusted Book per Share of 円527.11 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on B-Lot Co and its competitors. B-Lot Co's current Cyclically Adjusted Book per Share is 円527.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is B-Lot Co stock overvalued right now?
Based on GuruFocus' analysis, B-Lot Co (TSE:3452) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,799.25, compared to a current price of 円1,481.00 — trading 17.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円527.11. B-Lot Co's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For B-Lot Co (TSE:3452), the current Cyclically Adjusted Book per Share is 円527.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is B-Lot Co (TSE:3452) Overvalued in 2026?

Based on GuruFocus' analysis, B-Lot Co stock appears to be undervalued. The current stock price of 円1,481.00 is trading 17.7% below its estimated GF Value™ of 円1,799.25. GuruFocus considers B-Lot Co to be Modestly Undervalued.

Key valuation signals for TSE:3452:

  • Cyclically Adjusted Book per Share: 円527.11
  • GF Value™: 円1,799.25 vs. price of 円1,481.00 (17.7% below fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:3452 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


B-Lot Co Business Description

Address 1-11-7 Shimbashi, Minato-ku, Tokyo, JPN, 105-0004
B-Lot Co Ltd provides real estate advisory and finance advisory services. The company is engaged in brokerage, revitalization, property development & management, lease, and fund investment. Its operating segments include Real Estate Investment Development, Real Estate Consulting, and Real Estate Management.
74GF Score

Get the complete analysis for TSE:3452

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,481.00
Price
円1,799.25
GF Value