Dusit Thani PCL (BKK:DUSIT) E10: ฿-0.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:DUSIT Dusit Thani PCL BKK:DUSIT
69 GF Score
Price ฿11.50
GF Value ฿14.78
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Dusit Thani PCL E10?

Dusit Thani PCL BKK:DUSIT 69 E10 is ฿-0.40 as of Mar. 2026. GuruFocus rates BKK:DUSIT with a GF Score™ of 69/100 and a GF Value™ of ฿14.78 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Dusit Thani PCL's adjusted earnings per share data for the three months ended in Mar. 2026 was ฿0.260. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿-0.40 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was -40.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Dusit Thani PCL was 18.60% per year. The lowest was -93.50% per year. And the median was -30.65% per year.

As of today (2026-07-15), Dusit Thani PCL's current stock price is ฿11.50. Dusit Thani PCL's E10 for the quarter that ended in Mar. 2026 was ฿-0.40. Dusit Thani PCL's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Dusit Thani PCL was 510.00. The lowest was 35.00. And the median was 76.67.


Dusit Thani PCL  (BKK:DUSIT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Dusit Thani PCL was 510.00. The lowest was 35.00. And the median was 76.67.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Dusit Thani PCL E10 Related Terms


Dusit Thani PCL E10 Historical Data

* Premium members only.

The historical data trend for Dusit Thani PCL's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dusit Thani PCL E10 Chart

Dusit Thani PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 -0.14 -0.24 -0.29 -0.39

Dusit Thani PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.32 -0.35 -0.39 -0.39 -0.40

BKK:DUSIT vs MAR, HLT, H: E10 Comparison

For the Lodging subindustry, Dusit Thani PCL's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dusit Thani PCL Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Dusit Thani PCL's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Dusit Thani PCL's Shiller PE Ratio falls into.


BKK:DUSIT
69GF Score
Dusit Thani PCL BKK:DUSIT
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dusit Thani PCL E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dusit Thani PCL's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.26/330.2130*330.2130
=0.260

Current CPI (Mar. 2026) = 330.2130.

Dusit Thani PCL Quarterly Data

per share eps CPI Adj_EPS
201606 -0.049 241.018 -0.067
201609 -0.087 241.428 -0.119
201612 0.088 241.432 0.120
201703 0.150 243.801 0.203
201706 -0.110 244.955 -0.148
201709 -0.065 246.819 -0.087
201712 0.343 246.524 0.459
201803 0.270 249.554 0.357
201806 0.001 251.989 0.001
201809 -0.070 252.439 -0.092
201812 0.140 251.233 0.184
201903 0.001 254.202 0.001
201906 -0.030 256.143 -0.039
201909 0.090 256.759 0.116
201912 0.318 256.974 0.409
202003 -0.100 258.115 -0.128
202006 -0.540 257.797 -0.692
202009 -0.400 260.280 -0.507
202012 -0.160 260.474 -0.203
202103 0.090 264.877 0.112
202106 -0.440 271.696 -0.535
202109 -0.360 274.310 -0.433
202112 -0.410 278.802 -0.486
202203 -0.150 287.504 -0.172
202206 -0.300 296.311 -0.334
202209 -0.210 296.808 -0.234
202212 0.020 296.797 0.022
202303 0.020 301.836 0.022
202306 -0.260 305.109 -0.281
202309 -0.330 307.789 -0.354
202312 -0.210 306.746 -0.226
202403 0.110 312.332 0.116
202406 -0.190 314.175 -0.200
202409 -0.670 315.301 -0.702
202412 0.330 315.605 0.345
202503 0.020 319.799 0.021
202506 -0.380 322.561 -0.389
202509 -0.490 324.800 -0.498
202512 0.169 324.054 0.172
202603 0.260 330.213 0.260

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ฿-0.40 mean?
Dusit Thani PCL (BKK:DUSIT) has a E10 of ฿-0.40 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Dusit Thani PCL and its competitors.
Is Dusit Thani PCL's E10 too high?
Dusit Thani PCL's current E10 is ฿-0.40. Overall, Dusit Thani PCL has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dusit Thani PCL's E10 compare to MAR and HLT?
Dusit Thani PCL's E10 of ฿-0.40 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Dusit Thani PCL and its competitors. Dusit Thani PCL's current E10 is ฿-0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dusit Thani PCL stock overvalued right now?
Based on GuruFocus' analysis, Dusit Thani PCL (BKK:DUSIT) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿14.78, compared to a current price of ฿11.50 — trading 22.2% below its estimated fair value. The current E10 is ฿-0.40. Dusit Thani PCL's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Dusit Thani PCL (BKK:DUSIT), the current E10 is ฿-0.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dusit Thani PCL (BKK:DUSIT) Overvalued in 2026?

Based on GuruFocus' analysis, Dusit Thani PCL stock appears to be undervalued. The current stock price of ฿11.50 is trading 22.2% below its estimated GF Value™ of ฿14.78. GuruFocus considers Dusit Thani PCL to be Modestly Undervalued.

Key valuation signals for BKK:DUSIT:

  • E10: ฿-0.40
  • GF Value™: ฿14.78 vs. price of ฿11.50 (22.2% below fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the BKK:DUSIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dusit Thani PCL Business Description

Address Phayathai Roadvai, 319 Chamchuri Square Building, 29th Floor, Pathumwan Sub-district, Pathumwan District, Bangkok, THA, 10330
Dusit Thani PCL is engaged in the operation of hotel business, hotel management, education, food and real estate development. Its segments include Hotel and hotel management, Education, Foods, Real estate development, and Others. The majority of the revenue is derived from Hotel and hotel management segment. Geographically it operates in Thailand and Overseas.
69GF Score

Get the complete analysis for BKK:DUSIT

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿11.50
Price
฿14.78
GF Value