Dusit Thani PCL (BKK:DUSIT) Enterprise Value: ฿28,062 Mil (As of Jul. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:DUSIT Dusit Thani PCL BKK:DUSIT
69 GF Score
Price ฿11.50
GF Value ฿14.78
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Dusit Thani PCL Enterprise Value?

Dusit Thani PCL BKK:DUSIT 69 Enterprise Value is ฿28,062 Mil as of Jul. 15, 2026. GuruFocus rates BKK:DUSIT with a GF Score™ of 69/100 and a GF Value™ of ฿14.78 (Modestly Undervalued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Dusit Thani PCL's Enterprise Value is ฿28,062 Mil. Dusit Thani PCL's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ฿720 Mil. Therefore, Dusit Thani PCL's EV-to-EBIT ratio for today is 38.96.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Dusit Thani PCL's Enterprise Value is ฿28,062 Mil. Dusit Thani PCL's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ฿1,803 Mil. Therefore, Dusit Thani PCL's EV-to-EBITDA ratio for today is 15.56.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Dusit Thani PCL's Enterprise Value is ฿28,062 Mil. Dusit Thani PCL's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ฿8,640 Mil. Therefore, Dusit Thani PCL's EV-to-Revenue ratio for today is 3.25.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Dusit Thani PCL's Enterprise Value is ฿28,062 Mil. Dusit Thani PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ฿187 Mil. Therefore, Dusit Thani PCL's EV-to-OCF ratio for today is 149.86.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Dusit Thani PCL's Enterprise Value is ฿28,062 Mil. Dusit Thani PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ฿-400 Mil. Therefore, Dusit Thani PCL's EV-to-FCF ratio for today is -70.19.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Dusit Thani PCL  (BKK:DUSIT) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Dusit Thani PCL's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=28061.707/720.191
=38.96

Dusit Thani PCL's current Enterprise Value is ฿28,062 Mil.
Dusit Thani PCL's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿720 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Dusit Thani PCL's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=28061.707/1802.894
=15.56

Dusit Thani PCL's current Enterprise Value is ฿28,062 Mil.
Dusit Thani PCL's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿1,803 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Dusit Thani PCL's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=28061.707/8640.195
=3.25

Dusit Thani PCL's current Enterprise Value is ฿28,062 Mil.
Dusit Thani PCL's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿8,640 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Dusit Thani PCL's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=28061.707/187.247
=149.86

Dusit Thani PCL's current Enterprise Value is ฿28,062 Mil.
Dusit Thani PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿187 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Dusit Thani PCL's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=28061.707/-399.806
=-70.19

Dusit Thani PCL's current Enterprise Value is ฿28,062 Mil.
Dusit Thani PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿-400 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dusit Thani PCL Enterprise Value Related Terms


Dusit Thani PCL Enterprise Value Historical Data

* Premium members only.

The historical data trend for Dusit Thani PCL's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dusit Thani PCL Enterprise Value Chart

Dusit Thani PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21,987.42 21,125.97 20,264.56 25,492.97 27,678.90

Dusit Thani PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24,232.54 24,439.55 28,773.97 27,678.90 26,962.84

BKK:DUSIT vs MAR, HLT, H: Enterprise Value Comparison

For the Lodging subindustry, Dusit Thani PCL's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dusit Thani PCL Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Dusit Thani PCL's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Dusit Thani PCL's Enterprise Value falls into.


BKK:DUSIT
69GF Score
Dusit Thani PCL BKK:DUSIT
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dusit Thani PCL Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Dusit Thani PCL's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Dusit Thani PCL's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ฿28,062 Mil mean?
Dusit Thani PCL (BKK:DUSIT) has a Enterprise Value of ฿28,062 Mil as of Jul. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dusit Thani PCL and its competitors.
Is Dusit Thani PCL's Enterprise Value too high?
Dusit Thani PCL's current Enterprise Value is ฿28,062 Mil. Overall, Dusit Thani PCL has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dusit Thani PCL's Enterprise Value compare to MAR and HLT?
Dusit Thani PCL's Enterprise Value of ฿28,062 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dusit Thani PCL and its competitors. Dusit Thani PCL's current Enterprise Value is ฿28,062 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dusit Thani PCL stock overvalued right now?
Based on GuruFocus' analysis, Dusit Thani PCL (BKK:DUSIT) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿14.78, compared to a current price of ฿11.50 — trading 22.2% below its estimated fair value. The current Enterprise Value is ฿28,062 Mil. Dusit Thani PCL's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Dusit Thani PCL (BKK:DUSIT), the current Enterprise Value is ฿28,062 Mil as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dusit Thani PCL (BKK:DUSIT) Overvalued in 2026?

Based on GuruFocus' analysis, Dusit Thani PCL stock appears to be undervalued. The current stock price of ฿11.50 is trading 22.2% below its estimated GF Value™ of ฿14.78. GuruFocus considers Dusit Thani PCL to be Modestly Undervalued.

Key valuation signals for BKK:DUSIT:

  • Enterprise Value: ฿28,062 Mil
  • GF Value™: ฿14.78 vs. price of ฿11.50 (22.2% below fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the BKK:DUSIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dusit Thani PCL Business Description

Address Phayathai Roadvai, 319 Chamchuri Square Building, 29th Floor, Pathumwan Sub-district, Pathumwan District, Bangkok, THA, 10330
Dusit Thani PCL is engaged in the operation of hotel business, hotel management, education, food and real estate development. Its segments include Hotel and hotel management, Education, Foods, Real estate development, and Others. The majority of the revenue is derived from Hotel and hotel management segment. Geographically it operates in Thailand and Overseas.
69GF Score

Get the complete analysis for BKK:DUSIT

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿11.50
Price
฿14.78
GF Value