Warner Bros. Discovery (BSP:W1BD34) E10: R$-0.26 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:W1BD34 Warner Bros. Discovery Inc BSP:W1BD34
46 GF Score
Price R$146.09
GF Value R$48.01
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Warner Bros. Discovery E10?

Warner Bros. Discovery BSP:W1BD34 -0.99% 46 E10 is R$-0.26 as of Jun. 2026. GuruFocus rates BSP:W1BD34 with a GF Score™ of 46/100 and a GF Value™ of R$48.01 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Warner Bros. Discovery's adjusted earnings per share data for the three months ended in Jun. 2026 was R$0.307. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$-0.26 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Warner Bros. Discovery's average E10 Growth Rate was -115.60% per year. During the past 3 years, the average E10 Growth Rate was -46.30% per year. During the past 5 years, the average E10 Growth Rate was -34.20% per year. During the past 10 years, the average E10 Growth Rate was -10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Warner Bros. Discovery was 20.60% per year. The lowest was -46.30% per year. And the median was 8.40% per year.

As of today (2026-09-02), Warner Bros. Discovery's current stock price is R$146.09. Warner Bros. Discovery's E10 for the quarter that ended in Jun. 2026 was R$-0.26. Warner Bros. Discovery's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Warner Bros. Discovery was 915.67. The lowest was 6.50. And the median was 20.27.


Warner Bros. Discovery  (BSP:W1BD34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Warner Bros. Discovery was 915.67. The lowest was 6.50. And the median was 20.27.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Warner Bros. Discovery E10 Related Terms


Warner Bros. Discovery E10 Historical Data

* Premium members only.

The historical data trend for Warner Bros. Discovery's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warner Bros. Discovery E10 Chart

Warner Bros. Discovery Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.36 6.81 5.07 2.33 1.10

Warner Bros. Discovery Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.72 1.38 1.10 0.15 -0.26

BSP:W1BD34 vs LYV, FOXA, FWONA: E10 Comparison

For the Entertainment subindustry, Warner Bros. Discovery's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warner Bros. Discovery Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Warner Bros. Discovery's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Warner Bros. Discovery's Shiller PE Ratio falls into.


BSP:W1BD34
46GF Score
Warner Bros. Discovery Inc BSP:W1BD34
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warner Bros. Discovery E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warner Bros. Discovery's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.307/333.9520*333.9520
=0.307

Current CPI (Jun. 2026) = 333.9520.

Warner Bros. Discovery Quarterly Data

per share eps CPI Adj_EPS
201609 1.171 241.428 1.620
201612 1.744 241.432 2.412
201703 1.157 243.801 1.585
201706 2.109 244.955 2.875
201709 1.190 246.819 1.610
201712 -6.557 246.524 -8.882
201803 -0.033 249.554 -0.044
201806 1.131 251.989 1.499
201809 0.657 252.439 0.869
201812 1.476 251.233 1.962
201903 2.036 254.202 2.675
201906 5.128 256.143 6.686
201909 1.442 256.759 1.876
201912 2.750 256.974 3.574
202003 2.687 258.115 3.476
202006 2.075 257.797 2.688
202009 2.376 260.280 3.049
202012 2.161 260.474 2.771
202103 1.183 264.877 1.492
202106 5.079 271.696 6.243
202109 1.267 274.310 1.542
202112 0.452 278.802 0.541
202203 3.434 287.504 3.989
202206 -7.572 296.311 -8.534
202209 -4.981 296.808 -5.604
202212 -4.301 296.797 -4.839
202303 -2.292 301.836 -2.536
202306 -2.475 305.109 -2.709
202309 -0.840 307.789 -0.911
202312 -0.784 306.746 -0.854
202403 -1.992 312.332 -2.130
202406 -21.921 314.175 -23.301
202409 0.277 315.301 0.293
202412 -1.220 315.605 -1.291
202503 -1.036 319.799 -1.082
202506 3.494 322.561 3.617
202509 -0.322 324.800 -0.331
202512 -0.600 324.054 -0.618
202603 -6.119 330.213 -6.188
202606 0.307 333.952 0.307

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of R$-0.26 mean?
Warner Bros. Discovery (BSP:W1BD34) has a E10 of R$-0.26 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Warner Bros. Discovery and its competitors.
Is Warner Bros. Discovery's E10 too high?
Warner Bros. Discovery's current E10 is R$-0.26. Overall, Warner Bros. Discovery has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Warner Bros. Discovery's E10 compare to LYV and FOXA?
Warner Bros. Discovery's E10 of R$-0.26 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Warner Bros. Discovery and its competitors. Warner Bros. Discovery's current E10 is R$-0.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warner Bros. Discovery stock overvalued right now?
Based on GuruFocus' analysis, Warner Bros. Discovery (BSP:W1BD34) is currently considered Significantly Overvalued. The stock's GF Value™ is R$48.01, compared to a current price of R$146.09 — trading 204.3% above its estimated fair value. The current E10 is R$-0.26. Warner Bros. Discovery's overall GF Score™ is 46/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Warner Bros. Discovery (BSP:W1BD34), the current E10 is R$-0.26 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warner Bros. Discovery (BSP:W1BD34) Overvalued in 2026?

Based on GuruFocus' analysis, Warner Bros. Discovery stock appears to be overvalued. The current stock price of R$146.09 is trading 204.3% above its estimated GF Value™ of R$48.01. GuruFocus considers Warner Bros. Discovery to be Significantly Overvalued.

Key valuation signals for BSP:W1BD34:

  • E10: R$-0.26
  • GF Value™: R$48.01 vs. price of R$146.09 (204.3% above fair value)
  • GF Score™: 46/100 with 8 warning signs

No single metric tells the full story. See the BSP:W1BD34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warner Bros. Discovery Business Description

Address 230 Park Avenue South, New York, NY, USA, 10003
Warner Bros. Discovery operates in three segments: streaming, studios, and linear networks. The streaming business includes HBO Max, which is rapidly increasing its international footprint in addition to its major presence in the US. Studios include industry leaders in both film and television, which produce movies and television series that are monetized in multiple ways, including theatrical release, sales to third parties, and feeding into Warner's own platforms. Global networks consist of basic cable networks like CNN, TNT, TBS, Discovery, HGTV, and The Food Network. The Discovery+ streaming service will remain part of global networks.
46GF Score

Get the complete analysis for BSP:W1BD34

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$146.09
Price
R$48.01
GF Value