GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Warner Bros. Discovery Inc (BSP:W1BD34) » Definitions » E10

Warner Bros. Discovery (BSP:W1BD34) E10 : R$2.33 (As of Dec. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Warner Bros. Discovery E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Warner Bros. Discovery's adjusted earnings per share data for the three months ended in Dec. 2024 was R$-1.220. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$2.33 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Warner Bros. Discovery's average E10 Growth Rate was -63.50% per year. During the past 3 years, the average E10 Growth Rate was -38.20% per year. During the past 5 years, the average E10 Growth Rate was -20.10% per year. During the past 10 years, the average E10 Growth Rate was -1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Warner Bros. Discovery was 20.60% per year. The lowest was -38.20% per year. And the median was 9.45% per year.

As of today (2025-04-05), Warner Bros. Discovery's current stock price is R$47.50. Warner Bros. Discovery's E10 for the quarter that ended in Dec. 2024 was R$2.33. Warner Bros. Discovery's Shiller PE Ratio of today is 20.39.

During the past 13 years, the highest Shiller PE Ratio of Warner Bros. Discovery was 51.17. The lowest was 6.50. And the median was 20.39.


Warner Bros. Discovery E10 Historical Data

The historical data trend for Warner Bros. Discovery's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Warner Bros. Discovery E10 Chart

Warner Bros. Discovery Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.22 9.36 6.81 5.07 2.33

Warner Bros. Discovery Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.07 4.85 2.79 2.44 2.33

Competitive Comparison of Warner Bros. Discovery's E10

For the Entertainment subindustry, Warner Bros. Discovery's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warner Bros. Discovery's Shiller PE Ratio Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Warner Bros. Discovery's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Warner Bros. Discovery's Shiller PE Ratio falls into.


;
;

Warner Bros. Discovery E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warner Bros. Discovery's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-1.22/133.1571*133.1571
=-1.220

Current CPI (Dec. 2024) = 133.1571.

Warner Bros. Discovery Quarterly Data

per share eps CPI Adj_EPS
201503 1.162 99.621 1.553
201506 1.369 100.684 1.811
201509 1.678 100.392 2.226
201512 1.319 99.792 1.760
201603 1.553 100.470 2.058
201606 2.259 101.688 2.958
201609 1.171 101.861 1.531
201612 1.744 101.863 2.280
201703 1.157 102.862 1.498
201706 2.109 103.349 2.717
201709 1.190 104.136 1.522
201712 -6.557 104.011 -8.394
201803 -0.033 105.290 -0.042
201806 1.131 106.317 1.417
201809 0.657 106.507 0.821
201812 1.476 105.998 1.854
201903 2.036 107.251 2.528
201906 5.128 108.070 6.318
201909 1.442 108.329 1.772
201912 2.750 108.420 3.377
202003 2.687 108.902 3.285
202006 2.075 108.767 2.540
202009 2.376 109.815 2.881
202012 2.161 109.897 2.618
202103 1.183 111.754 1.410
202106 5.079 114.631 5.900
202109 1.267 115.734 1.458
202112 0.452 117.630 0.512
202203 3.434 121.301 3.770
202206 -7.572 125.017 -8.065
202209 -4.981 125.227 -5.296
202212 -4.301 125.222 -4.574
202303 -2.292 127.348 -2.397
202306 -2.475 128.729 -2.560
202309 -0.840 129.860 -0.861
202312 -0.784 129.419 -0.807
202403 -1.992 131.776 -2.013
202406 -21.921 132.554 -22.021
202409 0.277 133.029 0.277
202412 -1.220 133.157 -1.220

Add all the adjusted EPS together and divide 10 will get our e10.


Warner Bros. Discovery  (BSP:W1BD34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Warner Bros. Discovery's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=47.50/2.33
=20.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Warner Bros. Discovery was 51.17. The lowest was 6.50. And the median was 20.39.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Warner Bros. Discovery E10 Related Terms

Thank you for viewing the detailed overview of Warner Bros. Discovery's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Warner Bros. Discovery Business Description

Address
230 Park Avenue South, New York, NY, USA, 10003
Warner Bros. Discovery was formed in 2022 through the combination of WarnerMedia and Discovery Communications. It operates in three global business segments: studios, networks, and direct-to-consumer. Warner Bros. Pictures is the crown jewel of the studios business, producing, distributing, and licensing movies and television shows. The networks business consists of basic cable networks, such as CNN, TNT, TBS, Discovery, HGTV, and the Food Network. Direct-to-consumer includes HBO and the firm's streaming platforms, which have now been consolidated to Max and Discovery+. Much of the DTC content is created within the firm's other two business segments. Each segment operates with a global reach, with Max available in over 70 countries.

Warner Bros. Discovery Headlines

No Headlines