CDCTF (Goldcrest Co) E10: $1.16 (As of Mar. 2026)


CDCTF Goldcrest Co Ltd CDCTF
77 GF Score
Price $20.55
GF Value $22.28
! 5 Warning Signs
View Full Analysis

What is Goldcrest Co E10?

Goldcrest Co CDCTF +61.56% 77 E10 is $1.16 as of Mar. 2026. GuruFocus rates CDCTF with a GF Score™ of 77/100 and a GF Value™ of $22.28. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Goldcrest Co's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.213. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Goldcrest Co's average E10 Growth Rate was 3.70% per year. During the past 3 years, the average E10 Growth Rate was 5.40% per year. During the past 5 years, the average E10 Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Goldcrest Co was 11.00% per year. The lowest was 4.80% per year. And the median was 7.70% per year.

As of today (2026-07-12), Goldcrest Co's current stock price is $20.55. Goldcrest Co's E10 for the quarter that ended in Mar. 2026 was $1.16. Goldcrest Co's Shiller PE Ratio of today is 17.72.

During the past 13 years, the highest Shiller PE Ratio of Goldcrest Co was 22.72. The lowest was 9.96. And the median was 15.50.


Goldcrest Co  (OTCPK:CDCTF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Goldcrest Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=20.55/1.16
=17.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Goldcrest Co was 22.72. The lowest was 9.96. And the median was 15.50.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Goldcrest Co E10 Related Terms


Goldcrest Co E10 Historical Data

* Premium members only.

The historical data trend for Goldcrest Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goldcrest Co E10 Chart

Goldcrest Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.29 1.20 0.81 0.74 1.16

Goldcrest Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.74 0.73 1.15 1.19 1.16

Goldcrest Co E10 Competitor Comparison

For the Real Estate - Development subindustry, Goldcrest Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goldcrest Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Goldcrest Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Goldcrest Co's Shiller PE Ratio falls into.


CDCTF
77GF Score
Goldcrest Co Ltd CDCTF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goldcrest Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goldcrest Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.213/112.7000*112.7000
=0.213

Current CPI (Mar. 2026) = 112.7000.

Goldcrest Co Quarterly Data

per share eps CPI Adj_EPS
201606 0.128 98.100 0.147
201609 0.767 98.000 0.882
201612 0.150 98.400 0.172
201703 0.393 98.100 0.451
201706 1.302 98.500 1.490
201709 0.265 98.800 0.302
201712 0.073 99.400 0.083
201803 0.116 99.200 0.132
201806 0.264 99.200 0.300
201809 0.172 99.900 0.194
201812 0.048 99.700 0.054
201903 0.898 99.700 1.015
201906 1.315 99.800 1.485
201909 0.383 100.100 0.431
201912 0.113 100.500 0.127
202003 0.182 100.300 0.205
202006 -0.037 99.900 -0.042
202009 0.064 99.900 0.072
202012 0.874 99.300 0.992
202103 0.269 99.900 0.303
202106 0.293 99.500 0.332
202109 0.068 100.100 0.077
202112 1.373 100.100 1.546
202203 0.225 101.100 0.251
202206 1.176 101.800 1.302
202209 0.143 103.100 0.156
202212 0.111 104.100 0.120
202303 0.117 104.400 0.126
202306 -0.083 105.200 -0.089
202309 0.091 106.200 0.097
202312 0.153 106.800 0.161
202403 0.595 107.200 0.626
202406 0.222 108.200 0.231
202409 0.254 108.900 0.263
202412 0.435 110.700 0.443
202503 0.085 111.100 0.086
202506 0.520 111.700 0.525
202509 0.200 112.000 0.201
202512 0.244 113.000 0.243
202603 0.213 112.700 0.213

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $1.16 mean?
Goldcrest Co (CDCTF) has a E10 of $1.16 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Goldcrest Co and its competitors.
Is Goldcrest Co's E10 too high?
Goldcrest Co's current E10 is $1.16. Overall, Goldcrest Co has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Goldcrest Co's E10 compare to competitors?
Goldcrest Co's E10 of $1.16 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Goldcrest Co and its competitors. Goldcrest Co's current E10 is $1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goldcrest Co stock overvalued right now?
Goldcrest Co (CDCTF) has a current E10 of $1.16. The stock's GF Value™ is $22.28, compared to a current price of $20.55 — trading 7.8% below its estimated fair value. The current E10 is $1.16. Goldcrest Co's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Goldcrest Co (CDCTF), the current E10 is $1.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goldcrest Co (CDCTF) Overvalued in 2026?

Based on GuruFocus' analysis, Goldcrest Co stock appears to be undervalued. The current stock price of $20.55 is trading 7.8% below its estimated GF Value™ of $22.28.

Key valuation signals for CDCTF:

  • E10: $1.16
  • GF Value™: $22.28 vs. price of $20.55 (7.8% below fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the CDCTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goldcrest Co Business Description

Other Exchanges 8871:Japan
Address 2-1-1 Otemachi Chiyoda-ku, 12th floor, Otemachi Nomura Building, Tokyo, JPN, 100-0004
Goldcrest Co Ltd is a property development company. It is engaged in the development and sale of condominiums in and around the Tokyo Metropolitan Area. The Company operates in three business segments such as Real Estate Sales, Real Estate Leasing, and Others. The Real Estate Sales segment deals with the development and marketing of condominiums such as Crest City, Crest Form series and Crest Residence. The Real Estate Leasing segment involves with office building and apartment leasing activities. The others segment offers real estate management services.
77GF Score

Get the complete analysis for CDCTF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.55
Price
$22.28
GF Value