CDCTF (Goldcrest Co) Graham Number: $26.13 (As of Mar. 2026) — 4651% Above Median


CDCTF Goldcrest Co Ltd CDCTF
77 GF Score
Price $20.55
GF Value $22.28
! 5 Warning Signs
View Full Analysis

What is Goldcrest Co Graham Number?

Goldcrest Co CDCTF +61.56% 77 Graham Number is $26.13 as of Mar. 2026, which is 4651% above its 10-year median of 0.55. GuruFocus rates CDCTF with a GF Score™ of 77/100 and a GF Value™ of $22.28. The stock has 5 warning signs investors should review. Among 1,169 Real Estate companies, Goldcrest Co ranks worse than 57.4% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-07-11), the stock price of Goldcrest Co is $20.55. Goldcrest Co's graham number for the quarter that ended in Mar. 2026 was $26.13. Therefore, Goldcrest Co's Price to Graham Number ratio for today is 0.79.

The historical rank and industry rank for Goldcrest Co's Graham Number or its related term are showing as below:

CDCTF' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.39   Med: 0.55   Max: 0.84
Current: 0.83

During the past 13 years, the highest Price to Graham Number ratio of Goldcrest Co was 0.84. The lowest was 0.39. And the median was 0.55.

CDCTF's Price-to-Graham-Number is ranked worse than
57.4% of 1169 companies
in the Real Estate industry
Industry Median: 0.75 vs CDCTF: 0.83

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Goldcrest Co  (OTCPK:CDCTF) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Goldcrest Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=20.55/26.13
=0.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Goldcrest Co Graham Number Related Terms


Goldcrest Co Graham Number Historical Data

* Premium members only.

The historical data trend for Goldcrest Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goldcrest Co Graham Number Chart

Goldcrest Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.55 32.12 21.15 24.79 25.40

Goldcrest Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.59 28.55 27.71 24.78 26.13

Goldcrest Co Graham Number Competitor Comparison

For the Real Estate - Development subindustry, Goldcrest Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goldcrest Co Price-to-Graham-Number vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Goldcrest Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Goldcrest Co's Price-to-Graham-Number falls into.


CDCTF
77GF Score
Goldcrest Co Ltd CDCTF
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goldcrest Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Goldcrest Co's Graham Number for the fiscal year that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*25.776*1.112)
=25.40

Goldcrest Co's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*25.776*1.177)
=26.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of $26.13 mean?
Goldcrest Co (CDCTF) has a Graham Number of $26.13 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Goldcrest Co and its competitors. This is 4651% above median its historical median of 0.55. Over the past decade, Goldcrest Co's Graham Number has ranged from 0.39 to 0.84. According to the industry distribution chart, Goldcrest Co ranks #671 out of 1169 companies in the Real Estate industry, placing it in the top 57.4%.
Is Goldcrest Co's Graham Number too high?
Goldcrest Co's current Graham Number of $26.13 is 4651% above median its 10-year median of 0.55. Over the past 10 years, this metric has ranged from a low of 0.39 to a high of 0.84. The Real Estate industry median Graham Number is 0.75. Goldcrest Co's value of $26.13 is 3384% above this industry median. Based on the distribution chart, Goldcrest Co ranks #671 out of 1169 companies in the Real Estate industry, which is below the industry midpoint. Overall, Goldcrest Co has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Goldcrest Co's Graham Number compare to competitors?
According to the Real Estate industry distribution chart, Goldcrest Co ranks #671 out of 1169 companies for Graham Number. This places Goldcrest Co in the lower half of its industry. The industry median Graham Number is 0.75. Goldcrest Co's value of $26.13 is 3384% above this benchmark. Historically, Goldcrest Co's own Graham Number has ranged from 0.39 to 0.84 over the past decade. While the company's 10-year median is 0.55 vs. the industry median of 0.75, Goldcrest Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Real Estate company?
The median Graham Number among Real Estate companies is 0.75, based on 1,169 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Goldcrest Co's current Graham Number of $26.13 is 3384% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Goldcrest Co and its competitors. For the Real Estate industry, the median Graham Number is 0.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Goldcrest Co's current Graham Number is $26.13, which is 4651% above median its own 10-year median of 0.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goldcrest Co stock overvalued right now?
Goldcrest Co (CDCTF) has a current Graham Number of $26.13. The stock's GF Value™ is $22.28, compared to a current price of $20.55 — trading 7.8% below its estimated fair value. The current Graham Number is $26.13, which is 4651% above median its 10-year median of 0.55 and 3384% above the Real Estate industry median of 0.75. Goldcrest Co's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Goldcrest Co (CDCTF), the current Graham Number is $26.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goldcrest Co (CDCTF) Overvalued in 2026?

Based on GuruFocus' analysis, Goldcrest Co stock appears to be undervalued. The current stock price of $20.55 is trading 7.8% below its estimated GF Value™ of $22.28.

Key valuation signals for CDCTF:

  • Graham Number: $26.13 (4651% above median its 10-year median of 0.55)
  • GF Value™: $22.28 vs. price of $20.55 (7.8% below fair value)
  • GF Score™: 77/100 with 5 warning signs
  • Industry Position: 3384% above the Real Estate median (#671 of 1169)

No single metric tells the full story. See the CDCTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goldcrest Co Business Description

Other Exchanges 8871:Japan
Address 2-1-1 Otemachi Chiyoda-ku, 12th floor, Otemachi Nomura Building, Tokyo, JPN, 100-0004
Goldcrest Co Ltd is a property development company. It is engaged in the development and sale of condominiums in and around the Tokyo Metropolitan Area. The Company operates in three business segments such as Real Estate Sales, Real Estate Leasing, and Others. The Real Estate Sales segment deals with the development and marketing of condominiums such as Crest City, Crest Form series and Crest Residence. The Real Estate Leasing segment involves with office building and apartment leasing activities. The others segment offers real estate management services.
77GF Score

Get the complete analysis for CDCTF

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.55
Price
$22.28
GF Value