CDCTF (Goldcrest Co) Net-Net Working Capital: $-14.04 (As of Mar. 2026)


CDCTF Goldcrest Co Ltd CDCTF
77 GF Score
Price $20.55
GF Value $22.28
! 5 Warning Signs
View Full Analysis

What is Goldcrest Co Net-Net Working Capital?

Goldcrest Co CDCTF +61.56% 77 Net-Net Working Capital is $-14.04 as of Mar. 2026. GuruFocus rates CDCTF with a GF Score™ of 77/100 and a GF Value™ of $22.28. The stock has 5 warning signs investors should review. Among 330 Real Estate companies, Goldcrest Co ranks worse than 303030% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Goldcrest Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was $-14.04.

The industry rank for Goldcrest Co's Net-Net Working Capital or its related term are showing as below:

CDCTF's Price-to-Net-Net-Working-Capital is not ranked *
in the Real Estate industry.
Industry Median: 4.7
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Goldcrest Co  (OTCPK:CDCTF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Goldcrest Co Net-Net Working Capital Related Terms


Goldcrest Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Goldcrest Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Goldcrest Co Net-Net Working Capital Chart

Goldcrest Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.40 12.86 10.37 7.24 -14.04

Goldcrest Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.24 6.50 6.48 6.16 -14.04

Goldcrest Co Net-Net Working Capital Competitor Comparison

For the Real Estate - Development subindustry, Goldcrest Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goldcrest Co Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Goldcrest Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Goldcrest Co's Price-to-Net-Net-Working-Capital falls into.


CDCTF
77GF Score
Goldcrest Co Ltd CDCTF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Goldcrest Co Net-Net Working Capital Calculation

Goldcrest Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(368.175+0.75 * 4.411+0.5 * 681.183-1178.749
-0-0)/33.235
=-14.04

Goldcrest Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(368.175+0.75 * 4.411+0.5 * 681.183-1178.749
-0-0)/33.235
=-14.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-14.04 mean?
Goldcrest Co (CDCTF) has a Net-Net Working Capital of $-14.04 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Goldcrest Co According to the industry distribution chart, Goldcrest Co ranks #999999 out of 330 companies in the Real Estate industry.
Is Goldcrest Co's Net-Net Working Capital too high?
Goldcrest Co's current Net-Net Working Capital is $-14.04. Based on the distribution chart, Goldcrest Co ranks #999999 out of 330 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Goldcrest Co has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Goldcrest Co's Net-Net Working Capital compare to competitors?
According to the Real Estate industry distribution chart, Goldcrest Co ranks #999999 out of 330 companies for Net-Net Working Capital. This places Goldcrest Co in the lower half of its industry. The industry median Net-Net Working Capital is 4.70. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.70, based on 330 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Goldcrest Co For the Real Estate industry, the median Net-Net Working Capital is 4.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Goldcrest Co's current Net-Net Working Capital is $-14.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Goldcrest Co stock overvalued right now?
Goldcrest Co (CDCTF) has a current Net-Net Working Capital of $-14.04. The stock's GF Value™ is $22.28, compared to a current price of $20.55 — trading 7.8% below its estimated fair value. The current Net-Net Working Capital is $-14.04. Goldcrest Co's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Goldcrest Co (CDCTF), the current Net-Net Working Capital is $-14.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Goldcrest Co (CDCTF) Overvalued in 2026?

Based on GuruFocus' analysis, Goldcrest Co stock appears to be undervalued. The current stock price of $20.55 is trading 7.8% below its estimated GF Value™ of $22.28.

Key valuation signals for CDCTF:

  • Net-Net Working Capital: $-14.04
  • GF Value™: $22.28 vs. price of $20.55 (7.8% below fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the CDCTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Goldcrest Co Business Description

Other Exchanges 8871:Japan
Address 2-1-1 Otemachi Chiyoda-ku, 12th floor, Otemachi Nomura Building, Tokyo, JPN, 100-0004
Goldcrest Co Ltd is a property development company. It is engaged in the development and sale of condominiums in and around the Tokyo Metropolitan Area. The Company operates in three business segments such as Real Estate Sales, Real Estate Leasing, and Others. The Real Estate Sales segment deals with the development and marketing of condominiums such as Crest City, Crest Form series and Crest Residence. The Real Estate Leasing segment involves with office building and apartment leasing activities. The others segment offers real estate management services.
77GF Score

Get the complete analysis for CDCTF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.55
Price
$22.28
GF Value