DAC (Danaos) E10: $14.33 (As of Mar. 2026)


DAC Danaos Corp DAC
81 GF Score
Price $125.26
GF Value $92.04
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Danaos E10?

Danaos DAC -1.76% 81 E10 is $14.33 as of Mar. 2026. GuruFocus rates DAC with a GF Score™ of 81/100 and a GF Value™ of $92.04 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Danaos's adjusted earnings per share data for the three months ended in Mar. 2026 was $7.700. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $14.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Danaos's average E10 Growth Rate was 8.00% per year. During the past 3 years, the average E10 Growth Rate was 24.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Danaos was 62.80% per year. The lowest was -39.00% per year. And the median was 0.50% per year.

As of today (2026-06-24), Danaos's current stock price is $125.26. Danaos's E10 for the quarter that ended in Mar. 2026 was $14.33. Danaos's Shiller PE Ratio of today is 8.74.

During the past 13 years, the highest Shiller PE Ratio of Danaos was 96.49. The lowest was 3.06. And the median was 7.67.


Danaos  (NYSE:DAC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Danaos's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=125.26/14.33
=8.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Danaos was 96.49. The lowest was 3.06. And the median was 7.67.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Danaos E10 Related Terms


Danaos E10 Historical Data

* Premium members only.

The historical data trend for Danaos's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danaos E10 Chart

Danaos Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.02 7.44 10.08 13.04 14.25

Danaos Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.27 13.53 13.66 14.25 14.33

DAC vs NMM, CMRE, ZIM: E10 Comparison

For the Marine Shipping subindustry, Danaos's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danaos Shiller PE Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Danaos's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Danaos's Shiller PE Ratio falls into.


DAC
81GF Score
Danaos Corp DAC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danaos E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Danaos's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.7/122.4494*122.4494
=7.700

Current CPI (Mar. 2026) = 122.4494.

Danaos Quarterly Data

per share eps CPI Adj_EPS
201606 5.740 100.121 7.020
201609 -1.120 99.878 -1.373
201612 -56.980 100.110 -69.695
201703 2.380 100.770 2.892
201706 2.520 101.138 3.051
201709 2.800 100.882 3.399
201712 2.860 100.762 3.476
201803 1.910 100.534 2.326
201806 0.740 102.121 0.887
201809 10.760 101.982 12.920
201812 -19.250 101.330 -23.262
201903 2.190 101.482 2.642
201906 1.970 101.837 2.369
201909 2.200 101.906 2.644
201912 1.730 102.120 2.074
202003 1.170 101.479 1.412
202006 1.550 100.239 1.893
202009 1.730 99.886 2.121
202012 2.000 99.751 2.455
202103 14.470 99.817 17.751
202106 18.100 101.270 21.885
202109 10.550 102.095 12.653
202112 8.040 104.853 9.389
202203 16.000 108.651 18.032
202206 0.400 113.517 0.431
202209 3.290 114.371 3.522
202212 7.530 112.428 8.201
202303 7.180 113.620 7.738
202306 7.320 115.515 7.759
202309 6.760 116.234 7.121
202312 7.670 116.364 8.071
202403 7.680 117.285 8.018
202406 7.230 118.129 7.494
202409 6.300 119.650 6.447
202412 4.740 119.360 4.863
202503 6.130 120.133 6.248
202506 7.120 121.399 7.182
202509 7.110 121.946 7.139
202512 6.420 122.449 6.420
202603 7.700 122.449 7.700

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $14.33 mean?
Danaos (DAC) has a E10 of $14.33 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Danaos and its competitors.
Is Danaos' E10 too high?
Danaos' current E10 is $14.33. Overall, Danaos has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Danaos' E10 compare to NMM and CMRE?
Danaos' E10 of $14.33 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Transportation company?
A good E10 depends on the Transportation industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Danaos and its competitors. Danaos's current E10 is $14.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danaos stock overvalued right now?
Based on GuruFocus' analysis, Danaos (DAC) is currently considered Significantly Overvalued. The stock's GF Value™ is $92.04, compared to a current price of $125.26 — trading 36.1% above its estimated fair value. The current E10 is $14.33. Danaos' overall GF Score™ is 81/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Danaos (DAC), the current E10 is $14.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danaos (DAC) Overvalued in 2026?

Based on GuruFocus' analysis, Danaos stock appears to be overvalued. The current stock price of $125.26 is trading 36.1% above its estimated GF Value™ of $92.04. GuruFocus considers Danaos to be Significantly Overvalued.

Key valuation signals for DAC:

  • E10: $14.33
  • GF Value™: $92.04 vs. price of $125.26 (36.1% above fair value)
  • GF Score™: 81/100 with 9 warning signs

No single metric tells the full story. See the DAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danaos Business Description

Other Exchanges DVW1:Germany
Address c/o Danaos Shipping Co. Ltd, 14 Akti Kondyli, Piraeus, GRC, 185 45
Danaos Corp is an international owner of containerships. It provides international seaborne transportation services by operating vessels in the containership sector of the shipping industry. The company's customers include HMM, MSC, Yang Ming, Hapag Lloyd, ZIM, Maersk, COSCO, OOCL, ONE, PIL, Sealead, Niledutch, Samudera, OSC, and Arkas. Geographically, the company operates in Australia, Asia, Europe, and America, with maximum revenue from the Australia-Asia region. It has two reporting segments: Container vessels and Drybulk vessels segment. It generates the majority of its revenue from Container vessels.
81GF Score

Get the complete analysis for DAC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$125.26
Price
$92.04
GF Value