DAC (Danaos) 3-Year EPS without NRI Growth Rate: -0.80% (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DAC Danaos Corp DAC
79 GF Score
Price $151.09
GF Value $94.50
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Danaos 3-Year EPS without NRI Growth Rate?

Danaos DAC -0.26% 79 3-Year EPS without NRI Growth Rate is -0.80% as of Jun. 2026. GuruFocus rates DAC with a GF Score™ of 79/100 and a GF Value™ of $94.50 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 802 Transportation companies, Danaos ranks worse than 53.99% on this metric.

Danaos's EPS without NRI for the three months ended in Jun. 2026 was $7.13.

During the past 12 months, Danaos's average EPS without NRI Growth Rate was 6.30% per year. During the past 3 years, the average EPS without NRI Growth Rate was -0.80% per year. During the past 5 years, the average EPS without NRI Growth Rate was 26.00% per year. During the past 10 years, the average EPS without NRI Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EPS without NRI growth rate.

During the past 13 years, the highest 3-Year average EPS without NRI Growth Rate of Danaos was 62.30% per year. The lowest was -34.40% per year. And the median was -0.85% per year.


Danaos  (NYSE:DAC) 3-Year EPS without NRI Growth Rate Explanation

EPS without NRI is the amount of earnings without non-recurring items per outstanding share of the company's stock.

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists Earnings per share without Non-Recurring Items, which better reflects the company's underlying performance.


Danaos 3-Year EPS without NRI Growth Rate Related Terms


DAC vs NMM, ZIM, SBLK: 3-Year EPS without NRI Growth Rate Comparison

For the Marine Shipping subindustry, Danaos's 3-Year EPS without NRI Growth Rate, along with its competitors' market caps and 3-Year EPS without NRI Growth Rate data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danaos 3-Year EPS without NRI Growth Rate vs Transportation Industry

For the Transportation industry and Industrials sector, Danaos's 3-Year EPS without NRI Growth Rate distribution charts can be found below:

* The bar in red indicates where Danaos's 3-Year EPS without NRI Growth Rate falls into.


DAC
79GF Score
Danaos Corp DAC
3-Year EPS without NRI Growth Rate is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danaos 3-Year EPS without NRI Growth Rate Calculation

This is the 3-year average growth rate of EPS without NRI. The growth rate is calculated using exponential compounding based on the latest four year annual data.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the average EPS without NRI growth rate.

What does a 3-Year EPS without NRI Growth Rate of -0.80% mean?
Danaos (DAC) has a 3-Year EPS without NRI Growth Rate of -0.80% as of Jun. 2026. 3-Year EPS without NRI Growth Rate is the 3-year average growth rate of EPS without NRI. View historical data for Danaos and its competitors. According to the industry distribution chart, Danaos ranks #433 out of 802 companies in the Transportation industry, placing it in the top 54%.
Is Danaos' 3-Year EPS without NRI Growth Rate too high?
Danaos' current 3-Year EPS without NRI Growth Rate is -0.80%. Based on the distribution chart, Danaos ranks #433 out of 802 companies in the Transportation industry, which is below the industry midpoint. Overall, Danaos has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Danaos' 3-Year EPS without NRI Growth Rate compare to NMM and ZIM?
According to the Transportation industry distribution chart, Danaos ranks #433 out of 802 companies for 3-Year EPS without NRI Growth Rate. This places Danaos in the lower half of its industry. The industry median 3-Year EPS without NRI Growth Rate is 3.70. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year EPS without NRI Growth Rate for a Transportation company?
The median 3-Year EPS without NRI Growth Rate among Transportation companies is 3.70, based on 802 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year EPS without NRI Growth Rate significantly above this median, while those in the bottom quartile fall well below. However, 3-Year EPS without NRI Growth Rate should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year EPS without NRI Growth Rate mean?
A high 3-Year EPS without NRI Growth Rate can signal that a stock is expensive relative to its fundamentals. 3-Year EPS without NRI Growth Rate is the 3-year average growth rate of EPS without NRI. View historical data for Danaos and its competitors. For the Transportation industry, the median 3-Year EPS without NRI Growth Rate is 3.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Danaos's current 3-Year EPS without NRI Growth Rate is -0.80%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danaos stock overvalued right now?
Based on GuruFocus' analysis, Danaos (DAC) is currently considered Significantly Overvalued. The stock's GF Value™ is $94.50, compared to a current price of $151.09 — trading 59.9% above its estimated fair value. The current 3-Year EPS without NRI Growth Rate is -0.80%. Danaos' overall GF Score™ is 79/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year EPS without NRI Growth Rate calculated?
3-Year EPS without NRI Growth Rate is calculated from a company's financial statements. For Danaos (DAC), the current 3-Year EPS without NRI Growth Rate is -0.80% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danaos (DAC) Overvalued in 2026?

Based on GuruFocus' analysis, Danaos stock appears to be overvalued. The current stock price of $151.09 is trading 59.9% above its estimated GF Value™ of $94.50. GuruFocus considers Danaos to be Significantly Overvalued.

Key valuation signals for DAC:

  • 3-Year EPS without NRI Growth Rate: -0.80%
  • GF Value™: $94.50 vs. price of $151.09 (59.9% above fair value)
  • GF Score™: 79/100 with 9 warning signs

No single metric tells the full story. See the DAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danaos Business Description

Other Exchanges DVW1:Germany
Address c/o Danaos Shipping Co. Ltd, 14 Akti Kondyli, Piraeus, GRC, 185 45
Danaos Corp is an international owner of containerships. It provides international seaborne transportation services by operating vessels in the containership sector of the shipping industry. The company's customers include HMM, MSC, Yang Ming, Hapag Lloyd, ZIM, Maersk, COSCO, OOCL, ONE, PIL, Sealead, Niledutch, Samudera, OSC, and Arkas. Geographically, the company operates in Australia, Asia, Europe, and America, with maximum revenue from the Australia-Asia region. It has two reporting segments: Container vessels and Drybulk vessels segment. It generates the majority of its revenue from Container vessels.
79GF Score

Get the complete analysis for DAC

3-Year EPS without NRI Growth Rate is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$151.09
Price
$94.50
GF Value