EXETF (Extendicare) E10: $0.43 (As of Mar. 2026)


EXETF Extendicare Inc EXETF
76 GF Score
Price $24.63
GF Value $10.02
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Extendicare E10?

Extendicare EXETF 76 E10 is $0.43 as of Mar. 2026. GuruFocus rates EXETF with a GF Score™ of 76/100 and a GF Value™ of $10.02 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Extendicare's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.308. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Extendicare's average E10 Growth Rate was -18.90% per year. During the past 3 years, the average E10 Growth Rate was -0.60% per year. During the past 5 years, the average E10 Growth Rate was 5.80% per year. During the past 10 years, the average E10 Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Extendicare was 11.50% per year. The lowest was -17.20% per year. And the median was -0.30% per year.

As of today (2026-06-25), Extendicare's current stock price is $24.625. Extendicare's E10 for the quarter that ended in Mar. 2026 was $0.43. Extendicare's Shiller PE Ratio of today is 57.27.

During the past 13 years, the highest Shiller PE Ratio of Extendicare was 58.67. The lowest was 10.00. And the median was 15.19.


Extendicare  (OTCPK:EXETF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Extendicare's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=24.625/0.43
=57.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Extendicare was 58.67. The lowest was 10.00. And the median was 15.19.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Extendicare E10 Related Terms


Extendicare E10 Historical Data

* Premium members only.

The historical data trend for Extendicare's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Extendicare E10 Chart

Extendicare Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.41 0.40 0.45 0.49 0.39

Extendicare Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.52 0.58 0.38 0.39 0.43

EXETF vs HCA, THC, DVA: E10 Comparison

For the Medical Care Facilities subindustry, Extendicare's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extendicare Shiller PE Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Extendicare's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Extendicare's Shiller PE Ratio falls into.


EXETF
76GF Score
Extendicare Inc EXETF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Extendicare E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Extendicare's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.308/132.2623*132.2623
=0.308

Current CPI (Mar. 2026) = 132.2623.

Extendicare Quarterly Data

per share eps CPI Adj_EPS
201606 0.047 102.002 0.061
201609 0.076 101.765 0.099
201612 0.210 101.449 0.274
201703 0.045 102.634 0.058
201706 -0.196 103.029 -0.252
201709 0.057 103.345 0.073
201712 0.117 103.345 0.150
201803 0.039 105.004 0.049
201806 0.107 105.557 0.134
201809 0.077 105.636 0.096
201812 0.052 105.399 0.065
201903 0.022 106.979 0.027
201906 0.075 107.690 0.092
201909 0.060 107.611 0.074
201912 0.084 107.769 0.103
202003 0.050 107.927 0.061
202006 -0.030 108.401 -0.037
202009 0.272 108.164 0.333
202012 0.148 108.559 0.180
202103 0.072 110.298 0.086
202106 0.008 111.720 0.009
202109 0.055 112.905 0.064
202112 -0.031 113.774 -0.036
202203 0.032 117.646 0.036
202206 0.562 120.806 0.615
202209 -0.030 120.648 -0.033
202212 -0.007 120.964 -0.008
202303 0.102 122.702 0.110
202306 0.015 124.203 0.016
202309 0.103 125.230 0.109
202312 0.075 125.072 0.079
202403 0.114 126.258 0.119
202406 0.211 127.522 0.219
202409 0.138 127.285 0.143
202412 0.161 127.364 0.167
202503 0.123 129.181 0.126
202506 0.273 129.892 0.278
202509 0.203 130.287 0.206
202512 0.206 130.366 0.209
202603 0.308 132.262 0.308

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $0.43 mean?
Extendicare (EXETF) has a E10 of $0.43 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Extendicare and its competitors.
Is Extendicare's E10 too high?
Extendicare's current E10 is $0.43. Overall, Extendicare has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Extendicare's E10 compare to HCA and THC?
Extendicare's E10 of $0.43 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Healthcare Providers & Services company?
A good E10 depends on the Healthcare Providers & Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Extendicare and its competitors. Extendicare's current E10 is $0.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Extendicare stock overvalued right now?
Based on GuruFocus' analysis, Extendicare (EXETF) is currently considered Significantly Overvalued. The stock's GF Value™ is $10.02, compared to a current price of $24.63 — trading 145.8% above its estimated fair value. The current E10 is $0.43. Extendicare's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Extendicare (EXETF), the current E10 is $0.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Extendicare (EXETF) Overvalued in 2026?

Based on GuruFocus' analysis, Extendicare stock appears to be overvalued. The current stock price of $24.63 is trading 145.8% above its estimated GF Value™ of $10.02. GuruFocus considers Extendicare to be Significantly Overvalued.

Key valuation signals for EXETF:

  • E10: $0.43
  • GF Value™: $10.02 vs. price of $24.63 (145.8% above fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the EXETF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Extendicare Business Description

Address 3000 Steeles Avenue East, Suite 400, Markham, ON, CAN, L3R 4T9
Extendicare Inc is a senior care provider in Canada, focused on long-term care and home health care. The has three main business segments: Long-term Care (LTC), Home Health Care, and Managed Services. The Long-term Care segment, operating under the Extendicare brand, represents 53 owned homes in Ontario, Alberta and Manitoba. The Home Health Care segment, operating under the ParaMed brand, provides home health care services annually in Ontario, Alberta, Manitoba and Nova Scotia. The Managed Services segment, operating under the Extendicare Assist and SGP Purchasing Partner Network brands, provides management, consulting and group purchasing services to other care providers across Canada. The majority of the company's revenue is derived from the Long-term Care segment.
76GF Score

Get the complete analysis for EXETF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.63
Price
$10.02
GF Value