GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Extendicare Inc (OTCPK:EXETF) » Definitions » Cyclically Adjusted Book per Share

EXETF (Extendicare) Cyclically Adjusted Book per Share : $1.15 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is Extendicare Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Extendicare's adjusted book value per share for the three months ended in Mar. 2025 was $1.041. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $1.15 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Extendicare's average Cyclically Adjusted Book Growth Rate was 11.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Extendicare was 40.70% per year. The lowest was -45.80% per year. And the median was 9.10% per year.

As of today (2025-05-19), Extendicare's current stock price is $10.54. Extendicare's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was $1.15. Extendicare's Cyclically Adjusted PB Ratio of today is 9.17.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Extendicare was 37.04. The lowest was 4.11. And the median was 7.97.


Extendicare Cyclically Adjusted Book per Share Historical Data

The historical data trend for Extendicare's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Extendicare Cyclically Adjusted Book per Share Chart

Extendicare Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.77 0.95 0.98 1.07 1.07

Extendicare Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.08 1.10 1.13 1.07 1.15

Competitive Comparison of Extendicare's Cyclically Adjusted Book per Share

For the Medical Care Facilities subindustry, Extendicare's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extendicare's Cyclically Adjusted PB Ratio Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Extendicare's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Extendicare's Cyclically Adjusted PB Ratio falls into.


;
;

Extendicare Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Extendicare's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.041/129.1809*129.1809
=1.041

Current CPI (Mar. 2025) = 129.1809.

Extendicare Quarterly Data

Book Value per Share CPI Adj_Book
201506 -0.100 100.500 -0.129
201509 1.476 100.421 1.899
201512 1.427 99.947 1.844
201603 1.397 101.054 1.786
201606 1.411 102.002 1.787
201609 1.384 101.765 1.757
201612 1.477 101.449 1.881
201703 1.431 102.634 1.801
201706 1.142 103.029 1.432
201709 1.180 103.345 1.475
201712 1.141 103.345 1.426
201803 1.045 105.004 1.286
201806 1.119 105.557 1.369
201809 1.116 105.636 1.365
201812 1.060 105.399 1.299
201903 0.994 106.979 1.200
201906 0.979 107.690 1.174
201909 0.970 107.611 1.164
201912 0.982 107.769 1.177
202003 0.899 107.927 1.076
202006 0.788 108.401 0.939
202009 1.014 108.164 1.211
202012 1.118 108.559 1.330
202103 1.141 110.298 1.336
202106 1.093 111.720 1.264
202109 1.023 112.905 1.170
202112 0.889 113.774 1.009
202203 0.880 117.646 0.966
202206 1.405 120.806 1.502
202209 1.118 120.648 1.197
202212 0.875 120.964 0.934
202303 0.873 122.702 0.919
202306 0.817 124.203 0.850
202309 0.841 125.230 0.868
202312 0.788 125.072 0.814
202403 0.800 126.258 0.819
202406 0.933 127.522 0.945
202409 1.005 127.285 1.020
202412 1.046 127.364 1.061
202503 1.041 129.181 1.041

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Extendicare  (OTCPK:EXETF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Extendicare's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10.54/1.15
=9.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Extendicare was 37.04. The lowest was 4.11. And the median was 7.97.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Extendicare Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Extendicare's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Extendicare Business Description

Traded in Other Exchanges
Address
3000 Steeles Avenue East, Suite 400, Markham, ON, CAN, L3R 4T9
Extendicare Inc is a senior care provider in Canada, focused on long-term care and home health care. The company has three main business segments namely Long-term Care (LTC), Home Health Care, and Managed Services. The Long-term Care segment, operating under the Extendicare brand, represents 53 owned homes in Ontario, Alberta and Manitoba. The Home Health Care segment, operating under the ParaMed brand, provides home health care services annually in Ontario, Alberta, Manitoba and Nova Scotia. The Managed Services segment, operating under the Extendicare Assist and SGP Purchasing Partner Network brands, provides management, consulting and group purchasing services to other care providers across Canada.

Extendicare Headlines

From GuruFocus

Q2 2020 Extendicare Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Extendicare Opens the Market

By PRNewswire 02-15-2024

Q1 2022 Extendicare Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2024 Extendicare Inc Earnings Call Transcript

By GuruFocus Research 05-17-2024

Q4 2020 Extendicare Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2021 Extendicare Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2023 Extendicare Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2024 Extendicare Inc Earnings Call Transcript

By GuruFocus News 11-14-2024

Q3 2020 Extendicare Inc Earnings Call Transcript

By GuruFocus Research 02-13-2024