EXETF (Extendicare) Cyclically Adjusted Book per Share: $1.28 (As of Mar. 2026)


EXETF Extendicare Inc EXETF
76 GF Score
Price $24.85
GF Value $10.03
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Extendicare Cyclically Adjusted Book per Share?

Extendicare EXETF +0.49% 76 Cyclically Adjusted Book per Share is $1.28 as of Mar. 2026. GuruFocus rates EXETF with a GF Score™ of 76/100 and a GF Value™ of $10.03 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Extendicare's adjusted book value per share for the three months ended in Mar. 2026 was $3.022. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $1.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Extendicare's average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Extendicare was 40.70% per year. The lowest was -45.80% per year. And the median was 8.80% per year.

As of today (2026-06-26), Extendicare's current stock price is $24.85. Extendicare's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $1.28. Extendicare's Cyclically Adjusted PB Ratio of today is 19.41.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Extendicare was 37.04. The lowest was 4.11. And the median was 8.07.


Extendicare  (OTCPK:EXETF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Extendicare's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=24.85/1.28
=19.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Extendicare was 37.04. The lowest was 4.11. And the median was 8.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Extendicare Cyclically Adjusted Book per Share Related Terms


Extendicare Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Extendicare's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Extendicare Cyclically Adjusted Book per Share Chart

Extendicare Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.95 0.98 1.07 1.07 1.24

Extendicare Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.15 1.23 1.22 1.24 1.28

EXETF vs HCA, THC, DVA: Cyclically Adjusted Book per Share Comparison

For the Medical Care Facilities subindustry, Extendicare's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extendicare Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Extendicare's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Extendicare's Cyclically Adjusted PB Ratio falls into.


EXETF
76GF Score
Extendicare Inc EXETF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Extendicare Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Extendicare's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.022/132.2623*132.2623
=3.022

Current CPI (Mar. 2026) = 132.2623.

Extendicare Quarterly Data

Book Value per Share CPI Adj_Book
201606 1.411 102.002 1.830
201609 1.384 101.765 1.799
201612 1.477 101.449 1.926
201703 1.431 102.634 1.844
201706 1.142 103.029 1.466
201709 1.180 103.345 1.510
201712 1.141 103.345 1.460
201803 1.045 105.004 1.316
201806 1.119 105.557 1.402
201809 1.116 105.636 1.397
201812 1.060 105.399 1.330
201903 0.994 106.979 1.229
201906 0.979 107.690 1.202
201909 0.970 107.611 1.192
201912 0.982 107.769 1.205
202003 0.899 107.927 1.102
202006 0.788 108.401 0.961
202009 1.014 108.164 1.240
202012 1.118 108.559 1.362
202103 1.141 110.298 1.368
202106 1.093 111.720 1.294
202109 1.023 112.905 1.198
202112 0.889 113.774 1.033
202203 0.880 117.646 0.989
202206 1.405 120.806 1.538
202209 1.118 120.648 1.226
202212 0.875 120.964 0.957
202303 0.873 122.702 0.941
202306 0.817 124.203 0.870
202309 0.841 125.230 0.888
202312 0.788 125.072 0.833
202403 0.800 126.258 0.838
202406 0.933 127.522 0.968
202409 1.005 127.285 1.044
202412 1.046 127.364 1.086
202503 1.041 129.181 1.066
202506 1.300 129.892 1.324
202509 1.413 130.287 1.434
202512 2.865 130.366 2.907
202603 3.022 132.262 3.022

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $1.28 mean?
Extendicare (EXETF) has a Cyclically Adjusted Book per Share of $1.28 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Extendicare and its competitors.
Is Extendicare's Cyclically Adjusted Book per Share too high?
Extendicare's current Cyclically Adjusted Book per Share is $1.28. Overall, Extendicare has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Extendicare's Cyclically Adjusted Book per Share compare to HCA and THC?
Extendicare's Cyclically Adjusted Book per Share of $1.28 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Extendicare and its competitors. Extendicare's current Cyclically Adjusted Book per Share is $1.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Extendicare stock overvalued right now?
Based on GuruFocus' analysis, Extendicare (EXETF) is currently considered Significantly Overvalued. The stock's GF Value™ is $10.03, compared to a current price of $24.85 — trading 147.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is $1.28. Extendicare's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Extendicare (EXETF), the current Cyclically Adjusted Book per Share is $1.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Extendicare (EXETF) Overvalued in 2026?

Based on GuruFocus' analysis, Extendicare stock appears to be overvalued. The current stock price of $24.85 is trading 147.8% above its estimated GF Value™ of $10.03. GuruFocus considers Extendicare to be Significantly Overvalued.

Key valuation signals for EXETF:

  • Cyclically Adjusted Book per Share: $1.28
  • GF Value™: $10.03 vs. price of $24.85 (147.8% above fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the EXETF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Extendicare Business Description

Address 3000 Steeles Avenue East, Suite 400, Markham, ON, CAN, L3R 4T9
Extendicare Inc is a senior care provider in Canada, focused on long-term care and home health care. The has three main business segments: Long-term Care (LTC), Home Health Care, and Managed Services. The Long-term Care segment, operating under the Extendicare brand, represents 53 owned homes in Ontario, Alberta and Manitoba. The Home Health Care segment, operating under the ParaMed brand, provides home health care services annually in Ontario, Alberta, Manitoba and Nova Scotia. The Managed Services segment, operating under the Extendicare Assist and SGP Purchasing Partner Network brands, provides management, consulting and group purchasing services to other care providers across Canada. The majority of the company's revenue is derived from the Long-term Care segment.
76GF Score

Get the complete analysis for EXETF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.85
Price
$10.03
GF Value