Future (FRA:FSX) E10: €30.11 (As of Dec. 2025)


FRA:FSX Future Corp FRA:FSX
80 GF Score
Price €750.00
GF Value €996.10
! 1 Warning Sign
View Full Analysis

What is Future E10?

Future FRA:FSX 80 E10 is €30.11 as of Dec. 2025. GuruFocus rates FRA:FSX with a GF Score™ of 80/100 and a GF Value™ of €996.10. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Future's adjusted earnings per share data for the three months ended in Dec. 2025 was €0.234. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €30.11 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Future's average E10 Growth Rate was 16.60% per year. During the past 3 years, the average E10 Growth Rate was 18.40% per year. During the past 5 years, the average E10 Growth Rate was 20.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Future was 22.30% per year. The lowest was 12.70% per year. And the median was 18.40% per year.

As of today (2026-07-11), Future's current stock price is €750.00. Future's E10 for the quarter that ended in Dec. 2025 was €30.11. Future's Shiller PE Ratio of today is 24.91.

During the past 13 years, the highest Shiller PE Ratio of Future was 59.26. The lowest was 18.48. And the median was 31.11.


Future  (FRA:FSX) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Future's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=750.00/30.11
=24.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Future was 59.26. The lowest was 18.48. And the median was 31.11.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Future E10 Related Terms


Future E10 Historical Data

* Premium members only.

The historical data trend for Future's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Future E10 Chart

Future Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.95 21.84 24.29 27.66 30.11

Future Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.25 25.34 24.50 30.11 0.00

FRA:FSX vs IBM, ACN, FISV: E10 Comparison

For the Information Technology Services subindustry, Future's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future Shiller PE Ratio vs Software Industry

For the Software industry and Technology sector, Future's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Future's Shiller PE Ratio falls into.


FRA:FSX
80GF Score
Future Corp FRA:FSX
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Future E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Future's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.234/113.0000*113.0000
=0.234

Current CPI (Dec. 2025) = 113.0000.

Future Quarterly Data

per share eps CPI Adj_EPS
201603 0.065 97.900 0.075
201606 0.038 98.100 0.044
201609 0.042 98.000 0.048
201612 0.060 98.400 0.069
201703 0.057 98.100 0.066
201706 0.079 98.500 0.091
201709 0.078 98.800 0.089
201712 0.111 99.400 0.126
201803 0.118 99.200 0.134
201806 0.058 99.200 0.066
201809 0.096 99.900 0.109
201812 0.082 99.700 0.093
201903 0.095 99.700 0.108
201906 0.098 99.800 0.111
201909 0.101 100.100 0.114
201912 0.125 100.500 0.141
202003 0.108 100.300 0.122
202006 0.113 99.900 0.128
202009 0.042 99.900 0.048
202012 0.086 99.300 0.098
202103 0.109 99.900 0.123
202106 0.124 99.500 0.141
202109 0.170 100.100 0.192
202112 0.151 100.100 0.170
202203 0.206 101.100 0.230
202206 0.170 101.800 0.189
202209 0.213 103.100 0.233
202212 0.161 104.100 0.175
202303 0.173 104.400 0.187
202306 0.157 105.200 0.169
202309 0.200 106.200 0.213
202312 0.151 106.800 0.160
202403 0.152 107.200 0.160
202406 0.178 108.200 0.186
202409 0.223 108.900 0.231
202412 0.162 110.700 0.165
202503 0.140 111.100 0.142
202506 0.174 111.700 0.176
202509 0.217 112.000 0.219
202512 0.234 113.000 0.234

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €30.11 mean?
Future (FRA:FSX) has a E10 of €30.11 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Future and its competitors.
Is Future's E10 too high?
Future's current E10 is €30.11. Overall, Future has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Future's E10 compare to IBM and ACN?
Future's E10 of €30.11 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Software company?
A good E10 depends on the Software industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Future and its competitors. Future's current E10 is €30.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Future stock overvalued right now?
Future (FRA:FSX) has a current E10 of €30.11. The stock's GF Value™ is €996.10, compared to a current price of €750.00 — trading 24.7% below its estimated fair value. The current E10 is €30.11. Future's overall GF Score™ is 80/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Future (FRA:FSX), the current E10 is €30.11 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Future (FRA:FSX) Overvalued in 2026?

Based on GuruFocus' analysis, Future stock appears to be undervalued. The current stock price of €750.00 is trading 24.7% below its estimated GF Value™ of €996.10.

Key valuation signals for FRA:FSX:

  • E10: €30.11
  • GF Value™: €996.10 vs. price of €750.00 (24.7% below fair value)
  • GF Score™: 80/100 with 1 warning sign

No single metric tells the full story. See the FRA:FSX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Future Business Description

Other Exchanges 4722:Japan
Address 1-2-2 Osaki, Tokyo Art Village Osaki Central Tower, Shinagawa-ku, Tokyo, JPN, 141-0032
Future Corp is a holding company. Through its subsidiaries, the company operates on two main pillars: "IT Consulting & Services" and "Business Innovation," both based on technology. Its IT Consulting & Services activities include providing technology-related consulting services to clients. The Business Innovation segment develops services in areas such as digital marketing, sports, education, and e-commerce by utilizing the group's operational and technological expertise.
80GF Score

Get the complete analysis for FRA:FSX

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€750.00
Price
€996.10
GF Value