McMillan Shakespeare (FRA:NMN) E10: €0.49 (As of Dec. 2025)


FRA:NMN McMillan Shakespeare Ltd FRA:NMN
73 GF Score
Price €11.20
GF Value €14.76
Valuation Modestly Undervalued
! 13 Warning Signs
View Full Analysis

What is McMillan Shakespeare E10?

McMillan Shakespeare FRA:NMN -3.45% 73 E10 is €0.49 as of Dec. 2025. GuruFocus rates FRA:NMN with a GF Score™ of 73/100 and a GF Value™ of €14.76 (Modestly Undervalued). The stock has 13 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

McMillan Shakespeare's adjusted earnings per share data for the fiscal year that ended in Jun. 2025 was €0.769. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.49 for the trailing ten years ended in Jun. 2025.

During the past 3 years, the average E10 Growth Rate was 3.50% per year. During the past 5 years, the average E10 Growth Rate was 3.90% per year. During the past 10 years, the average E10 Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of McMillan Shakespeare was 17.20% per year. The lowest was -0.40% per year. And the median was 3.60% per year.

As of today (2026-07-02), McMillan Shakespeare's current stock price is € 11.20. McMillan Shakespeare's E10 for the fiscal year that ended in Jun. 2025 was €0.49. McMillan Shakespeare's Shiller PE Ratio of today is 22.86.

During the past 13 years, the highest Shiller PE Ratio of McMillan Shakespeare was 27.01. The lowest was 7.63. And the median was 17.89.


McMillan Shakespeare  (FRA:NMN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

McMillan Shakespeare's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=11.20/0.49
=22.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of McMillan Shakespeare was 27.01. The lowest was 7.63. And the median was 17.89.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


McMillan Shakespeare E10 Related Terms


McMillan Shakespeare E10 Historical Data

* Premium members only.

The historical data trend for McMillan Shakespeare's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

McMillan Shakespeare E10 Chart

McMillan Shakespeare Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.49 0.53 0.48 0.53 0.49

McMillan Shakespeare Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.53 0.00 0.49 0.00

FRA:NMN vs KFY, RHI, TNET: E10 Comparison

For the Staffing & Employment Services subindustry, McMillan Shakespeare's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


McMillan Shakespeare Shiller PE Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, McMillan Shakespeare's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where McMillan Shakespeare's Shiller PE Ratio falls into.


FRA:NMN
73GF Score
McMillan Shakespeare Ltd FRA:NMN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

McMillan Shakespeare E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, McMillan Shakespeare's adjusted earnings per share data for the fiscal year that ended in Jun. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=0.769/131.5506*131.5506
=0.769

Current CPI (Jun. 2025) = 131.5506.

McMillan Shakespeare Annual Data

per_share_eps CPI Adj_EPS
201606 0.652 0.000
201706 0.549 0.000
201806 0.389 0.000
201906 0.470 0.000
202006 0.010 0.000
202106 0.497 0.000
202206 0.602 0.000
202306 0.276 0.000
202406 0.734 0.000
202506 0.769 131.551 0.769

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €0.49 mean?
McMillan Shakespeare (FRA:NMN) has a E10 of €0.49 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on McMillan Shakespeare and its competitors.
Is McMillan Shakespeare's E10 too high?
McMillan Shakespeare's current E10 is €0.49. Overall, McMillan Shakespeare has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does McMillan Shakespeare's E10 compare to KFY and RHI?
McMillan Shakespeare's E10 of €0.49 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Business Services company?
A good E10 depends on the Business Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on McMillan Shakespeare and its competitors. McMillan Shakespeare's current E10 is €0.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is McMillan Shakespeare stock overvalued right now?
Based on GuruFocus' analysis, McMillan Shakespeare (FRA:NMN) is currently considered Modestly Undervalued. The stock's GF Value™ is €14.76, compared to a current price of €11.20 — trading 24.1% below its estimated fair value. The current E10 is €0.49. McMillan Shakespeare's overall GF Score™ is 73/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For McMillan Shakespeare (FRA:NMN), the current E10 is €0.49 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is McMillan Shakespeare (FRA:NMN) Overvalued in 2026?

Based on GuruFocus' analysis, McMillan Shakespeare stock appears to be undervalued. The current stock price of €11.20 is trading 24.1% below its estimated GF Value™ of €14.76. GuruFocus considers McMillan Shakespeare to be Modestly Undervalued.

Key valuation signals for FRA:NMN:

  • E10: €0.49
  • GF Value™: €14.76 vs. price of €11.20 (24.1% below fair value)
  • GF Score™: 73/100 with 13 warning signs

No single metric tells the full story. See the FRA:NMN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


McMillan Shakespeare Business Description

Other Exchanges MMS:Australia
Address 360 Elizabeth Street, Level 21, The Tower, Melbourne Central, Melbourne, VIC, AUS, 3000
McMillan Shakespeare is a provider of salary packaging, novated leasing, disability plan management and support co-ordination, and fleet management services. It actively works to cross-sell its products to clients, for example, selling its salary packaging services to its fleet management customers in Australia and New Zealand. McMillan dominates Australia's salary packaging market together with Smartgroup (also covered by Morningstar), and is also a large provider of novated leasing services by volumes—together with Smartgroup and SG Fleet. The group has three operating segments: group remuneration services, asset management services, and plan and support services. Most of the group's revenue is generated from the group remuneration services segment.
73GF Score

Get the complete analysis for FRA:NMN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.20
Price
€14.76
GF Value