McMillan Shakespeare (FRA:NMN) ROC %: 8.65% (As of Dec. 2025)


FRA:NMN McMillan Shakespeare Ltd FRA:NMN
75 GF Score
Price €11.90
GF Value €15.08
Valuation Modestly Undervalued
! 13 Warning Signs
View Full Analysis

What is McMillan Shakespeare ROC %?

McMillan Shakespeare FRA:NMN +3.48% 75 ROC % is 8.65% as of Dec. 2025. GuruFocus rates FRA:NMN with a GF Score™ of 75/100 and a GF Value™ of €15.08 (Modestly Undervalued). The stock has 13 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. McMillan Shakespeare's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 8.65%.

As of today (2026-06-28), McMillan Shakespeare's WACC % is 6.55%. McMillan Shakespeare's ROC % is 3.24% (calculated using TTM income statement data). McMillan Shakespeare earns returns that do not match up to its cost of capital. It will destroy value as it grows.


McMillan Shakespeare  (FRA:NMN) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, McMillan Shakespeare's WACC % is 6.55%. McMillan Shakespeare's ROC % is 3.24% (calculated using TTM income statement data). McMillan Shakespeare earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


McMillan Shakespeare ROC % Related Terms


McMillan Shakespeare ROC % Historical Data

* Premium members only.

The historical data trend for McMillan Shakespeare's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

McMillan Shakespeare ROC % Chart

McMillan Shakespeare Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.04 -9.69 -1.18 3.45 2.62

McMillan Shakespeare Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.21 -1.59 8.32 -2.57 8.65
FRA:NMN
75GF Score
McMillan Shakespeare Ltd FRA:NMN
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

McMillan Shakespeare ROC % Calculation

McMillan Shakespeare's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=26.344 * ( 1 - 28.53% )/( (677.774 + 761.657)/ 2 )
=18.8280568/719.7155
=2.62 %

where

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=803.807 - 61.621 - ( 94.351 - max(0, 358.595 - 423.007+94.351))
=677.774

Invested Capital(A: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=835.348 - 53.143 - ( 71.282 - max(0, 380.888 - 401.436+71.282))
=761.657

McMillan Shakespeare's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=95.496 * ( 1 - 29.93% )/( (761.657 + 785.945)/ 2 )
=66.9140472/773.801
=8.65 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=835.348 - 53.143 - ( 71.282 - max(0, 380.888 - 401.436+71.282))
=761.657

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=888.966 - 51.203 - ( 58.132 - max(0, 393.148 - 444.966+58.132))
=785.945

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 8.65% mean?
McMillan Shakespeare (FRA:NMN) has a ROC % of 8.65% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on McMillan Shakespeare and its competitors.
Is McMillan Shakespeare's ROC % too high?
McMillan Shakespeare's current ROC % is 8.65%. The Business Services industry median ROC % is 5.93. McMillan Shakespeare's value of 8.65% is 45.9% above this industry median. Overall, McMillan Shakespeare has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does McMillan Shakespeare's ROC % compare to KFY and RHI?
McMillan Shakespeare's ROC % of 8.65% can be compared against companies in the Business Services industry. The industry median ROC % is 5.93. McMillan Shakespeare's value of 8.65% is 45.9% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Business Services company?
The median ROC % among Business Services companies is 5.93, based on 1,075 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. McMillan Shakespeare's current ROC % of 8.65% is 45.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on McMillan Shakespeare and its competitors. For the Business Services industry, the median ROC % is 5.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. McMillan Shakespeare's current ROC % is 8.65%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is McMillan Shakespeare stock overvalued right now?
Based on GuruFocus' analysis, McMillan Shakespeare (FRA:NMN) is currently considered Modestly Undervalued. The stock's GF Value™ is €15.08, compared to a current price of €11.90 — trading 21.1% below its estimated fair value. The current ROC % is 8.65% and 45.9% above the Business Services industry median of 5.93. McMillan Shakespeare's overall GF Score™ is 75/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For McMillan Shakespeare (FRA:NMN), the current ROC % is 8.65% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is McMillan Shakespeare (FRA:NMN) Overvalued in 2026?

Based on GuruFocus' analysis, McMillan Shakespeare stock appears to be undervalued. The current stock price of €11.90 is trading 21.1% below its estimated GF Value™ of €15.08. GuruFocus considers McMillan Shakespeare to be Modestly Undervalued.

Key valuation signals for FRA:NMN:

  • ROC %: 8.65%
  • GF Value™: €15.08 vs. price of €11.90 (21.1% below fair value)
  • GF Score™: 75/100 with 13 warning signs
  • Industry Position: 45.9% above the Business Services median

No single metric tells the full story. See the FRA:NMN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


McMillan Shakespeare Business Description

Other Exchanges MMS:Australia
Address 360 Elizabeth Street, Level 21, The Tower, Melbourne Central, Melbourne, VIC, AUS, 3000
McMillan Shakespeare is a provider of salary packaging, novated leasing, disability plan management and support co-ordination, and fleet management services. It actively works to cross-sell its products to clients, for example, selling its salary packaging services to its fleet management customers in Australia and New Zealand. McMillan dominates Australia's salary packaging market together with Smartgroup (also covered by Morningstar), and is also a large provider of novated leasing services by volumes—together with Smartgroup and SG Fleet. The group has three operating segments: group remuneration services, asset management services, and plan and support services. Most of the group's revenue is generated from the group remuneration services segment.
75GF Score

Get the complete analysis for FRA:NMN

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.90
Price
€15.08
GF Value